Quarterly report · Q1
5741.TEDINET S100OYU4
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥247.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥782.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥173.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥18.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥13.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥19.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥52.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥19.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥9.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥918.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥828.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥776.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥638.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥581.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥279.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥247.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥210.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥294.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥664.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.82 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥23.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥23.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥2.0bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥47.0bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥44.4bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥213m |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥223.2bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥202.8bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20.4bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20.5bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥270.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥247.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥23.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥19.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥19.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.8bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥34.0bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥31.7bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥158m |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥159.6bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥142.1bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17.5bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥14.9bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥193.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥173.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥15.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration | 207256000000 | JPY |
| Gross profit | Prior1YTDDuration | 29497000000 | JPY |
| Gross profit | CurrentYTDDuration | 40011000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 16286000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 21667000000 | JPY |
| Operating income | Prior1YTDDuration | 13211000000 | JPY |
| Operating income | CurrentYTDDuration | 18344000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 394000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2031000000 | JPY |
| Other noi | Prior1YTDDuration | 639000000 | JPY |
| Other noi | CurrentYTDDuration | 1426000000 | JPY |
| Non operating income | Prior1YTDDuration | 1034000000 | JPY |
| Non operating income | CurrentYTDDuration | 3457000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1535000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1518000000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | 736000000 | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 418000000 | JPY |
| Other noe | CurrentYTDDuration | 352000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2689000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1869000000 | JPY |
| Ordinary income | Prior1YTDDuration | 11556000000 | JPY |
| Ordinary income | CurrentYTDDuration | 19931000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 120000000 | JPY |
| Other ei | Prior1YTDDuration | 7000000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 12000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 120000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 97000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 133000000 | JPY |
| Other el | Prior1YTDDuration | 10000000 | JPY |
| Other el | CurrentYTDDuration | 22000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 107000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 156000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 11461000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 19896000000 | JPY |
| Income taxes | Prior1YTDDuration | 1713000000 | JPY |
| Income taxes | CurrentYTDDuration | 4224000000 | JPY |
| Profit loss | Prior1YTDDuration | 9748000000 | JPY |
| Profit loss | CurrentYTDDuration | 15672000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 980000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1468000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 8769000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 14204000000 | JPY |
| Profit loss | Prior1YTDDuration | 9748000000 | JPY |
| Profit loss | CurrentYTDDuration | 15672000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -48000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -46000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 443000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |