Quarterly report · Q1
5741.TEDINET S100OYU4
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥247.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥782.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥173.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥18.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥13.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥19.9bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥52.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥19.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥9.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥918.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥828.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥776.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥638.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥581.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥279.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥247.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥210.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥294.56 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥664.69 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.82 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥23.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥23.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥2.0bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥47.0bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥44.4bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥213m |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥223.2bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥202.8bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20.4bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥20.5bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥270.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥247.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥23.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥19.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥19.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.8bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥34.0bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥31.7bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E01330-000Precision Machined Components And Related Businessesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥158m |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥159.6bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥142.1bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17.5bn |
| jpcrp040300-q1r_E01330-000Rolled Aluminum Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥14.9bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥193.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥173.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥15.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0021 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 105600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 105600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0021 | |
| Cash and deposits | Prior1YearInstant | 14334000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 21825000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 122709000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 139296000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 69477000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 68195000000 | JPY |
| Work in process | Prior1YearInstant | 79567000000 | JPY |
| Work in process | CurrentQuarterInstant | 82008000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 83322000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 114433000000 | JPY |
| Other ca | Prior1YearInstant | 25461000000 | JPY |
| Other ca | CurrentQuarterInstant | 41786000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -251000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -204000000 | JPY |
| Current assets | Prior1YearInstant | 394618000000 | JPY |
| Current assets | CurrentQuarterInstant | 467338000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 78848000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 82235000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 148518000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 155954000000 | JPY |
| Land | Prior1YearInstant | 104130000000 | JPY |
| Land | CurrentQuarterInstant | 104735000000 | JPY |
| Other net ppe | Prior1YearInstant | 25007000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 27000000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 356503000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 369924000000 | JPY |
| Goodwill | Prior1YearInstant | 33081000000 | JPY |
| Goodwill | CurrentQuarterInstant | 33634000000 | JPY |
| Other ia | Prior1YearInstant | 8921000000 | JPY |
| Other ia | CurrentQuarterInstant | 9521000000 | JPY |
| Intangible assets | Prior1YearInstant | 42002000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 43155000000 | JPY |
| Investment securities | Prior1YearInstant | 10941000000 | JPY |
| Investment securities | CurrentQuarterInstant | 10967000000 | JPY |
| Other ioa | Prior1YearInstant | 24718000000 | JPY |
| Other ioa | CurrentQuarterInstant | 26836000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -53000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -53000000 | JPY |
| Investments and other assets | Prior1YearInstant | 35606000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 37751000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 434111000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 450830000000 | JPY |
| Assets | Prior1YearInstant | 828729000000 | JPY |
| Assets | CurrentQuarterInstant | 918168000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 118549000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |