Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 91
MetricValuePeriodScopeSource row
Revenue¥51.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥55.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.3bn2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥43.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.8bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥28.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue−¥1.9bn2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥17.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue−¥3.4bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥10.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥8.3bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥9.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥9.4bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥4.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥2.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥9.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥7.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥9.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥3.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥5.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥100.9bnat 2025-03-31StandaloneAssets
Total assets¥93.0bnat 2024-03-31StandaloneAssets
Total assets¥81.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥76.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥77.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥58.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥54.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥42.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥38.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥30.5bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥26.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥29.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥4.6bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.0bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.0bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥10.7bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥6.5bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥741m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.3bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.7bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.0bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.7bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥694m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥524m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥369m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥559m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥10.2bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥192.692024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥263.32023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.272022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-84.572021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-138.152020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,164.15at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,046.45at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥828.15at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥720.4at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥807.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio42.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE28.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-11.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-15.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,800,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,800,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,800,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,800,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued36,800,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees723at 2025-03-31StandaloneNumber of employees
Employees687at 2024-03-31StandaloneNumber of employees
Employees651at 2023-03-31vStandaloneNumber of employees
Employees655at 2022-03-31vStandaloneNumber of employees
Employees684at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥4.6bn
High Performance Materialsreportable segmentcapex2024-04-01 → 2025-03-31¥283m
High Performance Materialsreportable segmentdepreciation2024-04-01 → 2025-03-31¥278m
High Performance Materialsreportable segmentemployeesat 2025-03-3151 pure
High Performance Materialsreportable segmentrevenue2024-04-01 → 2025-03-31¥4.0bn
High Performance Materialsreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.0bn
High Performance Materialsreportable segmentsegment assetsat 2025-03-31¥5.9bn
High Performance Materialsreportable segmentsegment profit2024-04-01 → 2025-03-31¥187m
Titaniumreportable segmentcapex2024-04-01 → 2025-03-31¥5.1bn
Titaniumreportable segmentdepreciation2024-04-01 → 2025-03-31¥2.7bn
Titaniumreportable segmentemployeesat 2025-03-31356 pure
Titaniumreportable segmentrevenue2024-04-01 → 2025-03-31¥47.9bn
Titaniumreportable segmentrevenue external2024-04-01 → 2025-03-31¥47.9bn
Titaniumreportable segmentsegment assetsat 2025-03-31¥90.4bn
Titaniumreportable segmentsegment profit2024-04-01 → 2025-03-31¥9.9bn
—segment totalcapex2024-04-01 → 2025-03-31¥5.4bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥3.0bn
—segment totalrevenue2024-04-01 → 2025-03-31¥51.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥51.9bn
—segment totalsegment assetsat 2025-03-31¥96.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥10.1bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.0bn
High Performance Materialsreportable segmentcapex2023-04-01 → 2024-03-31¥123m
High Performance Materialsreportable segmentdepreciation2023-04-01 → 2024-03-31¥259m
High Performance Materialsreportable segmentrevenue2023-04-01 → 2024-03-31¥3.0bn
High Performance Materialsreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.0bn
High Performance Materialsreportable segmentsegment assetsat 2024-03-31¥5.0bn
High Performance Materialsreportable segmentsegment profit2023-04-01 → 2024-03-31−¥126m
Titaniumreportable segmentcapex2023-04-01 → 2024-03-31¥3.5bn
Titaniumreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.5bn
Titaniumreportable segmentrevenue2023-04-01 → 2024-03-31¥52.3bn
Titaniumreportable segmentrevenue external2023-04-01 → 2024-03-31¥52.3bn
Titaniumreportable segmentsegment assetsat 2024-03-31¥82.0bn
Titaniumreportable segmentsegment profit2023-04-01 → 2024-03-31¥8.4bn
—segment totalcapex2023-04-01 → 2024-03-31¥3.7bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥2.8bn
—segment totalrevenue2023-04-01 → 2024-03-31¥55.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥55.3bn
—segment totalsegment assetsat 2024-03-31¥87.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥8.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,016
ItemContextValueUnit
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4
Cash and depositsPrior1YearInstant_NonConsolidatedMember5975000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember4619000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember21829000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember22596000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember10744000000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember17159000000JPY
Work in processPrior1YearInstant_NonConsolidatedMember3859000000JPY
Work in processCurrentYearInstant_NonConsolidatedMember3497000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember12983000000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember13791000000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember10000000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember1000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember133000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember170000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember86000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember43000000JPY
Other caPrior1YearInstant_NonConsolidatedMember8000000JPY
Other caCurrentYearInstant_NonConsolidatedMember2000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-3000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-3000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember55629000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember61880000000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember20749000000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember21016000000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-12344000000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-12779000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember8404000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember8236000000JPY
StructuresPrior1YearInstant_NonConsolidatedMember1786000000JPY
StructuresCurrentYearInstant_NonConsolidatedMember1795000000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-1456000000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-1455000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember330000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember340000000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember69498000000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember70336000000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-60913000000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-61626000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember8584000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember8710000000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember77000000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember76000000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-69000000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-69000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember7000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember6000000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember1406000000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember1463000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass