Quarterly report · Q1
5721.TEDINET S100OZKS
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥341m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥201m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥35m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥83m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥28m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥231m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥79m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥30m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥80m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥32m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥329m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥81m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥32m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥81m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥248m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥250m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.22 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.74 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01300-000Educationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E01300-000Nickelreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥234m |
| jpcrp040300-q1r_E01300-000Nickelreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥234m |
| jpcrp040300-q1r_E01300-000Nickelreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E01300-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01300-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01300-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E01300-000Reform Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E01300-000Reform Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E01300-000Reform Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥700,000 |
| jpcrp040300-q1r_E01300-000Super Market Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥341m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥50m |
| jpcrp040300-q1r_E01300-000Educationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01300-000Educationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01300-000Educationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
| jpcrp040300-q1r_E01300-000Nickelreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥159m |
| jpcrp040300-q1r_E01300-000Nickelreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥159m |
| jpcrp040300-q1r_E01300-000Nickelreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q1r_E01300-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E01300-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E01300-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥6m |
| jpcrp040300-q1r_E01300-000Reform Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E01300-000Reform Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥38m |
| jpcrp040300-q1r_E01300-000Reform Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥11m |
| jpcrp040300-q1r_E01300-000Super Market Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥6m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | Prior1YearInstant | 1622000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 591000 | JPY |
| Other ncl | Prior1YearInstant | 1972000 | JPY |
| Other ncl | CurrentQuarterInstant | 1955000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 81489000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 81614000 | JPY |
| Liabilities | Prior1YearInstant | 250175000 | JPY |
| Liabilities | CurrentQuarterInstant | 247516000 | JPY |
| Capital stock | Prior1YearInstant | 2111932000 | JPY |
| Capital stock | CurrentQuarterInstant | 2111932000 | JPY |
| Capital surplus | Prior1YearInstant | 1433245000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1433245000 | JPY |
| Retained earnings | Prior1YearInstant | -855565000 | JPY |
| Retained earnings | CurrentQuarterInstant | -887148000 | JPY |
| Treasury stock | Prior1YearInstant | -93000 | JPY |
| Treasury stock | CurrentQuarterInstant | -94000 | JPY |
| Shareholders equity | Prior1YearInstant | 2689518000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2657934000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 390000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 352000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 390000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 352000 | JPY |
| Net assets | Prior1YearInstant | 2689909000 | JPY |
| Net assets | CurrentQuarterInstant | 2658287000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2940085000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2905804000 | JPY |
| Net sales | Prior1YTDDuration | 201309000 | JPY |
| Net sales | CurrentYTDDuration | 340559000 | JPY |
| Cost of sales | Prior1YTDDuration | 160614000 | JPY |
| Cost of sales | CurrentYTDDuration | 256857000 | JPY |
| Gross profit | Prior1YTDDuration | 40695000 | JPY |
| Gross profit | CurrentYTDDuration | 83701000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 123881000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 118562000 | JPY |
| Operating income | Prior1YTDDuration | -83186000 | JPY |
| Operating income | CurrentYTDDuration | -34861000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1268000 | JPY |
| Dividends income noi | CurrentYTDDuration | 24000 | JPY |
| Gain on valuation of securities noi | Prior1YTDDuration | 1765000 | JPY |
| Gain on valuation of securities noi | CurrentYTDDuration | 910000 | JPY |
| Rent income noi | Prior1YTDDuration | 1518000 | JPY |
| Rent income noi | CurrentYTDDuration | 1518000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | - | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 1064000 | JPY |
| Gain on disposal of noncurrent assets noi | Prior1YTDDuration | - | JPY |
| Gain on disposal of noncurrent assets noi | CurrentYTDDuration | 1745000 | JPY |
| Other noi | Prior1YTDDuration | 848000 | JPY |
| Other noi | CurrentYTDDuration | 1237000 | JPY |
| Non operating income | Prior1YTDDuration | 5401000 | JPY |
| Non operating income | CurrentYTDDuration | 6501000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |