Half-year report · HY
5715.TEDINET S100X2JI
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥97.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥201.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥93.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥8.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥251.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥257.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥257.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥115.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥123.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥136.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥133.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥130.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥15.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥15.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥7.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥145.09 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥510.64 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.59 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 84
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥21m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥33m |
| Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.2bn |
| Chemicalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥29m |
| Chemicalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥394m |
| Construction And Machinery Rock Drillsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥17.4bn |
| Construction And Machinery Rock Drillsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥17.4bn |
| Construction And Machinery Rock Drillsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9m |
| Construction And Machinery Rock Drillsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Electronic Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Electronic Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Electronic Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥92m |
| Industrial Machineryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥11.2bn |
| Industrial Machineryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.5bn |
| Industrial Machineryreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Industrial Machineryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥516m |
| Metalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥44.8bn |
| Metalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥44.7bn |
| Metalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥116m |
| Metalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥421m |
| UNIC Machineryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.7bn |
| UNIC Machineryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.5bn |
| UNIC Machineryreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥190m |
| UNIC Machineryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥275m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥97.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥95.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥100.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥97.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥26m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥38m |
| Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥27m |
| Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥374m |
| Construction And Machinery Rock Drillsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| Construction And Machinery Rock Drillsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.4bn |
| Construction And Machinery Rock Drillsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10m |
| Construction And Machinery Rock Drillsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Electronic Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Electronic Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Electronic Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥2m |
| Industrial Machineryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.4bn |
| Industrial Machineryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| Industrial Machineryreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Industrial Machineryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11m |
| Metalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥40.7bn |
| Metalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥40.6bn |
| Metalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥116m |
| Metalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥579m |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥360m |
| UNIC Machineryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.7bn |
| UNIC Machineryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.6bn |
| UNIC Machineryreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥142m |
| UNIC Machineryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥636m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥93.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥91.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥96.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥93.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1InterimDuration | 264000000 | JPY |
| Interest expenses noe | InterimDuration | 273000000 | JPY |
| Administrative expenses of inactive mountain noe | Prior1InterimDuration | 479000000 | JPY |
| Administrative expenses of inactive mountain noe | InterimDuration | 431000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 562000000 | JPY |
| Foreign exchange losses noe | InterimDuration | - | JPY |
| Other noe | Prior1InterimDuration | 123000000 | JPY |
| Other noe | InterimDuration | 326000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 1429000000 | JPY |
| Non operating expenses | InterimDuration | 1031000000 | JPY |
| Ordinary income | Prior1InterimDuration | 3428000000 | JPY |
| Ordinary income | InterimDuration | 6297000000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 8248000000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 860000000 | JPY |
| Other ei | Prior1InterimDuration | 29000000 | JPY |
| Other ei | InterimDuration | 18000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 8278000000 | JPY |
| Extraordinary income | InterimDuration | 879000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1InterimDuration | 52000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | InterimDuration | 40000000 | JPY |
| Other el | Prior1InterimDuration | 90000000 | JPY |
| Other el | InterimDuration | 12000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 142000000 | JPY |
| Extraordinary loss | InterimDuration | 52000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 11564000000 | JPY |
| Income before income taxes | InterimDuration | 7124000000 | JPY |
| Income taxes current | Prior1InterimDuration | 3027000000 | JPY |
| Income taxes current | InterimDuration | 549000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -278000000 | JPY |
| Income taxes deferred | InterimDuration | 1576000000 | JPY |
| Income taxes | Prior1InterimDuration | 2749000000 | JPY |
| Income taxes | InterimDuration | 2125000000 | JPY |
| Profit loss | Prior1InterimDuration | 8815000000 | JPY |
| Profit loss | InterimDuration | 4998000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 89000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 93000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 8725000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 4905000000 | JPY |
| Profit loss | Prior1InterimDuration | 8815000000 | JPY |
| Profit loss | InterimDuration | 4998000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -10317000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 5771000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 235000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | -283000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 1822000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -1149000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -243000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -200000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | - | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 13000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |