Quarterly report · Q3
5714.TEDINET S100SRQZ
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥551.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥780.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥592.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥22.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥36.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥33.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥55.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥37.3bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥44.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥25.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥30.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥619.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥655.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥669.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥232.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥294.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥387.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥360.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥366.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥70.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥403.52 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.99 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥420.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥458.25 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.2 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥10.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥8.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥344m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥73.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥73.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00028-000Ecology And Recyclereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥111.6bn |
| jpcrp040300-q3r_E00028-000Ecology And Recyclereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥65.1bn |
| jpcrp040300-q3r_E00028-000Ecology And Recyclereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥46.5bn |
| jpcrp040300-q3r_E00028-000Ecology And Recyclereportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E00028-000Electronic Materialsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥138.7bn |
| jpcrp040300-q3r_E00028-000Electronic Materialsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥134.9bn |
| jpcrp040300-q3r_E00028-000Electronic Materialsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E00028-000Electronic Materialsreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E00028-000Heat Treatreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥23.1bn |
| jpcrp040300-q3r_E00028-000Heat Treatreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥23.1bn |
| jpcrp040300-q3r_E00028-000Heat Treatreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E00028-000Heat Treatreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00028-000Metalworkingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥86.0bn |
| jpcrp040300-q3r_E00028-000Metalworkingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥85.9bn |
| jpcrp040300-q3r_E00028-000Metalworkingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥73m |
| jpcrp040300-q3r_E00028-000Metalworkingreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E00028-000Refineryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥255.3bn |
| jpcrp040300-q3r_E00028-000Refineryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥240.6bn |
| jpcrp040300-q3r_E00028-000Refineryreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E00028-000Refineryreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥13.4bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥614.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥549.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥65.2bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥31.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥625.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥551.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥73.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥31.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥28m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥74.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥74.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥604m |
| jpcrp040300-q3r_E00028-000Ecology And Recyclereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥110.3bn |
| jpcrp040300-q3r_E00028-000Ecology And Recyclereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥64.8bn |
| jpcrp040300-q3r_E00028-000Ecology And Recyclereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥45.6bn |
| jpcrp040300-q3r_E00028-000Ecology And Recyclereportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E00028-000Electronic Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥108.3bn |
| jpcrp040300-q3r_E00028-000Electronic Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥105.0bn |
| jpcrp040300-q3r_E00028-000Electronic Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00028-000Electronic Materialsreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E00028-000Heat Treatreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E00028-000Heat Treatreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.0bn |
| jpcrp040300-q3r_E00028-000Heat Treatreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥42m |
| jpcrp040300-q3r_E00028-000Heat Treatreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00028-000Metalworkingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥87.8bn |
| jpcrp040300-q3r_E00028-000Metalworkingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥87.7bn |
| jpcrp040300-q3r_E00028-000Metalworkingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥77m |
| jpcrp040300-q3r_E00028-000Metalworkingreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E00028-000Refineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥329.7bn |
| jpcrp040300-q3r_E00028-000Refineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥312.6bn |
| jpcrp040300-q3r_E00028-000Refineryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17.1bn |
| jpcrp040300-q3r_E00028-000Refineryreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥26.1bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥657.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥591.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66.0bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥46.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥667.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥592.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥74.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥46.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Other el | CurrentYTDDuration | 65000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1288000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1462000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 44642000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 37313000000 | JPY |
| Income taxes | Prior1YTDDuration | 13829000000 | JPY |
| Income taxes | CurrentYTDDuration | 12191000000 | JPY |
| Profit loss | Prior1YTDDuration | 30813000000 | JPY |
| Profit loss | CurrentYTDDuration | 25122000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3541000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1101000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 27271000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 24020000000 | JPY |
| Profit loss | Prior1YTDDuration | 30813000000 | JPY |
| Profit loss | CurrentYTDDuration | 25122000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2057000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 962000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 5610000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -223000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 5383000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6642000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -21000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -151000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 6266000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 3533000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 19296000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 10763000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 50109000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 35886000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 46417000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 34669000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 3692000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1217000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00028-000EcologyAndRecycleReportableSegmentsMember | 64754000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00028-000RefineryReportableSegmentsMember | 312600000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00028-000ElectronicMaterialsReportableSegmentsMember | 105050000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00028-000MetalworkingReportableSegmentsMember | 87690000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00028-000HeatTreatReportableSegmentsMember | 20996000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 591091000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1841000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 592933000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 592933000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00028-000EcologyAndRecycleReportableSegmentsMember | 45551000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00028-000RefineryReportableSegmentsMember | 17062000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00028-000ElectronicMaterialsReportableSegmentsMember | 3264000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00028-000MetalworkingReportableSegmentsMember | 77000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00028-000HeatTreatReportableSegmentsMember | 42000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 65998000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8366000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |