Quarterly report · Q2
5714.TEDINET S100PIFF
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥401.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥831.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥423.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥30.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥38.0bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥36.9bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥76.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47.5bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥36.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥48.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥51.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥35.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥661.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥657.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥619.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥306.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥328.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥355.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥328.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥310.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥44.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥26.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥59.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥31.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥382.06 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥162.52 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥857.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥547.84 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥212.62 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥6.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥86m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥48.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥48.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥547m |
| jpcrp040300-q2r_E00028-000Ecology And Recyclereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥71.5bn |
| jpcrp040300-q2r_E00028-000Ecology And Recyclereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥41.9bn |
| jpcrp040300-q2r_E00028-000Ecology And Recyclereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥29.7bn |
| jpcrp040300-q2r_E00028-000Ecology And Recyclereportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E00028-000Electronic Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥75.6bn |
| jpcrp040300-q2r_E00028-000Electronic Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥73.5bn |
| jpcrp040300-q2r_E00028-000Electronic Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E00028-000Electronic Materialsreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E00028-000Heat Treatreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥13.3bn |
| jpcrp040300-q2r_E00028-000Heat Treatreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥13.3bn |
| jpcrp040300-q2r_E00028-000Heat Treatreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E00028-000Heat Treatreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥790m |
| jpcrp040300-q2r_E00028-000Metalworkingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥58.6bn |
| jpcrp040300-q2r_E00028-000Metalworkingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥58.5bn |
| jpcrp040300-q2r_E00028-000Metalworkingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥64m |
| jpcrp040300-q2r_E00028-000Metalworkingreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00028-000Refineryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥224.6bn |
| jpcrp040300-q2r_E00028-000Refineryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥213.6bn |
| jpcrp040300-q2r_E00028-000Refineryreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q2r_E00028-000Refineryreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥23.6bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥443.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥400.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥42.9bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥37.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥450.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥401.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥48.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥37.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥7.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥329m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥44.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥44.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E00028-000Ecology And Recyclereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥66.1bn |
| jpcrp040300-q2r_E00028-000Ecology And Recyclereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥40.4bn |
| jpcrp040300-q2r_E00028-000Ecology And Recyclereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥25.7bn |
| jpcrp040300-q2r_E00028-000Ecology And Recyclereportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E00028-000Electronic Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥96.2bn |
| jpcrp040300-q2r_E00028-000Electronic Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥94.2bn |
| jpcrp040300-q2r_E00028-000Electronic Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q2r_E00028-000Electronic Materialsreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E00028-000Heat Treatreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E00028-000Heat Treatreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E00028-000Heat Treatreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q2r_E00028-000Heat Treatreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00028-000Metalworkingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥53.7bn |
| jpcrp040300-q2r_E00028-000Metalworkingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥53.7bn |
| jpcrp040300-q2r_E00028-000Metalworkingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥26m |
| jpcrp040300-q2r_E00028-000Metalworkingreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E00028-000Refineryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥231.9bn |
| jpcrp040300-q2r_E00028-000Refineryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥221.5bn |
| jpcrp040300-q2r_E00028-000Refineryreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10.3bn |
| jpcrp040300-q2r_E00028-000Refineryreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥27.1bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥460.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥422.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥38.1bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥42.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥467.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥423.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥44.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥42.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 638
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance income ei | CurrentYTDDuration | 66000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 20000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 18000000 | JPY |
| Cancellation fee income ei | Prior1YTDDuration | 1269000000 | JPY |
| Cancellation fee income ei | CurrentYTDDuration | － | JPY |
| Other ei | Prior1YTDDuration | 128000000 | JPY |
| Other ei | CurrentYTDDuration | 14000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1418000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 99000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 419000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 541000000 | JPY |
| Other el | Prior1YTDDuration | 136000000 | JPY |
| Other el | CurrentYTDDuration | 51000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 555000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 593000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 48319000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 36445000000 | JPY |
| Income taxes | Prior1YTDDuration | 12376000000 | JPY |
| Income taxes | CurrentYTDDuration | 11119000000 | JPY |
| Profit loss | Prior1YTDDuration | 35943000000 | JPY |
| Profit loss | CurrentYTDDuration | 25326000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3345000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2589000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 32597000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 22736000000 | JPY |
| Profit loss | Prior1YTDDuration | 35943000000 | JPY |
| Profit loss | CurrentYTDDuration | 25326000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2457000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -205000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2059000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 3758000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 558000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6026000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 238000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -16000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 543000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 4672000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5857000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 14235000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 41800000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 39561000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 38427000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 36811000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 3373000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2749000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 48319000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 36445000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 10622000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 11112000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 260000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |