Quarterly report · Q1
5714.TEDINET S100OWW3
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥209.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥831.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥207.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥19.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥19.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥23.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥76.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥23.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥28.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥51.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥21.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥660.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥657.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥645.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥319.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥328.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥340.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥328.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥293.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥219.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥857.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥335.22 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥529m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥69m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥25.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥25.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥19m |
| jpcrp040300-q1r_E00028-000Ecology And Recyclereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥36.5bn |
| jpcrp040300-q1r_E00028-000Ecology And Recyclereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥21.0bn |
| jpcrp040300-q1r_E00028-000Ecology And Recyclereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15.5bn |
| jpcrp040300-q1r_E00028-000Ecology And Recyclereportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E00028-000Electronic Materialsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥45.0bn |
| jpcrp040300-q1r_E00028-000Electronic Materialsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥43.9bn |
| jpcrp040300-q1r_E00028-000Electronic Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00028-000Electronic Materialsreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00028-000Heat Treatreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00028-000Heat Treatreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00028-000Heat Treatreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E00028-000Heat Treatreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥328m |
| jpcrp040300-q1r_E00028-000Metalworkingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥29.5bn |
| jpcrp040300-q1r_E00028-000Metalworkingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥29.5bn |
| jpcrp040300-q1r_E00028-000Metalworkingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q1r_E00028-000Metalworkingreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00028-000Refineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥115.1bn |
| jpcrp040300-q1r_E00028-000Refineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥108.8bn |
| jpcrp040300-q1r_E00028-000Refineryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E00028-000Refineryreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥14.3bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥232.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥209.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥23.0bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥235.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥209.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥23.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥98m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥298m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥24.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥24.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E00028-000Ecology And Recyclereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥33.8bn |
| jpcrp040300-q1r_E00028-000Ecology And Recyclereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥19.9bn |
| jpcrp040300-q1r_E00028-000Ecology And Recyclereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥13.9bn |
| jpcrp040300-q1r_E00028-000Ecology And Recyclereportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00028-000Electronic Materialsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥43.9bn |
| jpcrp040300-q1r_E00028-000Electronic Materialsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥42.8bn |
| jpcrp040300-q1r_E00028-000Electronic Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00028-000Electronic Materialsreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00028-000Heat Treatreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E00028-000Heat Treatreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E00028-000Heat Treatreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E00028-000Heat Treatreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥428m |
| jpcrp040300-q1r_E00028-000Metalworkingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥26.4bn |
| jpcrp040300-q1r_E00028-000Metalworkingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥26.4bn |
| jpcrp040300-q1r_E00028-000Metalworkingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E00028-000Metalworkingreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00028-000Refineryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥118.2bn |
| jpcrp040300-q1r_E00028-000Refineryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥112.8bn |
| jpcrp040300-q1r_E00028-000Refineryreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00028-000Refineryreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥14.7bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥228.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥207.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20.4bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥232.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥207.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥22.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Freightage related expenses sga | CurrentYTDDuration | 1260000000 | JPY |
| Sales commission sga | Prior1YTDDuration | 110000000 | JPY |
| Sales commission sga | CurrentYTDDuration | 101000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 329000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 338000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1921000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 2020000000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 686000000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 642000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 853000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 710000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 200000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 195000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 37000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 30000000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 309000000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 354000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 458000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 571000000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration | 162000000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration | 237000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 310000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 347000000 | JPY |
| Development and research expenses sga | Prior1YTDDuration | 1683000000 | JPY |
| Development and research expenses sga | CurrentYTDDuration | 1940000000 | JPY |
| Amortization of goodwill sga | Prior1YTDDuration | 120000000 | JPY |
| Amortization of goodwill sga | CurrentYTDDuration | 124000000 | JPY |
| Other sga | Prior1YTDDuration | 1974000000 | JPY |
| Other sga | CurrentYTDDuration | 2456000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10360000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 11331000000 | JPY |
| Operating income | Prior1YTDDuration | 19678000000 | JPY |
| Operating income | CurrentYTDDuration | 19320000000 | JPY |
| Interest income noi | Prior1YTDDuration | 216000000 | JPY |
| Interest income noi | CurrentYTDDuration | 108000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 292000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 524000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 7738000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1093000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 736000000 | JPY |
| Commission fee noi | Prior1YTDDuration | 172000000 | JPY |
| Commission fee noi | CurrentYTDDuration | 948000000 | JPY |
| Royalty income noi | Prior1YTDDuration | 249000000 | JPY |
| Royalty income noi | CurrentYTDDuration | 451000000 | JPY |
| Onerous sample cost income noi | Prior1YTDDuration | 210000000 | JPY |
| Onerous sample cost income noi | CurrentYTDDuration | 282000000 | JPY |
| Other noi | Prior1YTDDuration | 366000000 | JPY |
| Other noi | CurrentYTDDuration | 428000000 | JPY |
| Non operating income | Prior1YTDDuration | 9246000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |