Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥1.59T2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.45T2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.42T2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.26T2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥926.1bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Profit before tax¥31.4bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥95.8bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥229.9bn2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥357.4bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥123.4bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥16.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥58.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥160.6bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥281.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥94.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥11.8bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥60.8bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥3.07Tat 2025-03-31Cons.Assets IFRS
Total assets¥3.03Tat 2024-03-31Cons.Assets IFRS
Total assets¥2.71Tat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥2.27Tat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥1.89Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥1.02Tat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥1.05Tat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥2.05Tat 2025-03-31Cons.Equity IFRS
Net assets / equity¥1.97Tat 2024-03-31Cons.Equity IFRS
Net assets / equity¥1.79Tat 2023-03-31dCons.Equity IFRS
Equity (owners)¥1.85Tat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.79Tat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.63Tat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.45Tat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.11Tat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥159.7bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥151.0bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥215.0bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥214.0bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥158.4bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥149.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥210.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥120.4bn2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥159.5bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥91.5bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥138.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥298.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥185.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥9.8bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥32.4bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥6.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥7.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥49.3bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥129.6bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥55.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥59.992024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥213.282023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥584.442022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥1,022.82021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥344.292020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥59.992024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥213.282023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥584.442022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥1,022.82021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥344.292020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥6,711.27at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥6,496.96at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥5,938.42at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥5,260.15at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥4,053.94at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio60.1%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.0%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio60.3%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio63.7%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.1%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE0.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE3.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE22.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE8.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees7,402at 2025-03-31Cons.Number of employees
Employees7,496at 2024-03-31Cons.Number of employees
Employees7,330at 2023-03-31dCons.Number of employees
Employees7,202at 2022-03-31dCons.Number of employees
Employees7,072at 2021-03-31dCons.Number of employees
Revenue¥1.40T2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.28T2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.24T2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.08T2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥821.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥77.7bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥85.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥119.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥105.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥166.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥198.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥75.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥45.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥101.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥36.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥81.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥121.1bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥231.9bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥53.7bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.03Tat 2025-03-31StandaloneAssets
Total assets¥2.08Tat 2024-03-31StandaloneAssets
Total assets¥1.83Tat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.58Tat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.30Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥942.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥946.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.08Tat 2025-03-31StandaloneNet assets
Net assets / equity¥1.13Tat 2024-03-31StandaloneNet assets
Net assets / equity¥1.04Tat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.00Tat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥804.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥104.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥85.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥133.262024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥296.922023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥440.922022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥844.092021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.442020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1042024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥982023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2052022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3012021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1212020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,939.06at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,127.77at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,803.06at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,655.12at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,929.41at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio53.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE25.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued290,814,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued290,814,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued290,814,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued290,814,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued290,814,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,067at 2025-03-31StandaloneNumber of employees
Employees2,892at 2024-03-31StandaloneNumber of employees
Employees2,728at 2023-03-31dStandaloneNumber of employees
Employees2,565at 2022-03-31dStandaloneNumber of employees
Employees2,433at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-31598 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥23.6bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥3.4bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥228.1bn
Materialsreportable segmentcapex2024-04-01 → 2025-03-31¥46.7bn
Materialsreportable segmentemployeesat 2025-03-312505 pure
Materialsreportable segmentsegment assetsat 2025-03-31¥272.9bn
Mineral Resourcesreportable segmentcapex2024-04-01 → 2025-03-31¥42.6bn
Mineral Resourcesreportable segmentemployeesat 2025-03-31402 pure
Mineral Resourcesreportable segmentsegment assetsat 2025-03-31¥1.51T
Smelting And Refiningreportable segmentcapex2024-04-01 → 2025-03-31¥23.3bn
Smelting And Refiningreportable segmentemployeesat 2025-03-312839 pure
Smelting And Refiningreportable segmentsegment assetsat 2025-03-31¥1.03T
—segment totalcapex2024-04-01 → 2025-03-31¥112.6bn
—segment totalemployeesat 2025-03-315746 pure
—segment totalsegment assetsat 2025-03-31¥2.82T
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥569m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥26.5bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥3.8bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥279.9bn
Materialsreportable segmentcapex2023-04-01 → 2024-03-31¥29.3bn
Materialsreportable segmentsegment assetsat 2024-03-31¥315.0bn
Mineral Resourcesreportable segmentcapex2023-04-01 → 2024-03-31¥74.2bn
Mineral Resourcesreportable segmentsegment assetsat 2024-03-31¥1.38T
Smelting And Refiningreportable segmentcapex2023-04-01 → 2024-03-31¥42.1bn
Smelting And Refiningreportable segmentsegment assetsat 2024-03-31¥1.02T
—segment totalcapex2023-04-01 → 2024-03-31¥145.6bn
—segment totalsegment assetsat 2024-03-31¥2.72T
Materialsreportable segmentemployeesat 2025-03-31850 pure
Mineral Resourcesreportable segmentemployeesat 2025-03-31224 pure
Smelting And Refiningreportable segmentemployeesat 2025-03-31935 pure
—segment totalemployeesat 2025-03-312009 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,703
ItemContextValueUnit
Goodwill and intangible assets IFRSCurrentYearInstant70434000000JPY
Investment property IFRSPrior1YearInstant3477000000JPY
Investment property IFRSCurrentYearInstant3477000000JPY
Investments accounted for using equity method IFRSPrior1YearInstant499097000000JPY
Investments accounted for using equity method IFRSCurrentYearInstant538197000000JPY
Other financial assets nca IFRSPrior1YearInstant722250000000JPY
Other financial assets nca IFRSCurrentYearInstant760057000000JPY
Deferred tax assets IFRSPrior1YearInstant1828000000JPY
Deferred tax assets IFRSCurrentYearInstant288000000JPY
Other non current assets nca IFRSPrior1YearInstant44689000000JPY
Other non current assets nca IFRSCurrentYearInstant44416000000JPY
Non current assets IFRSPrior1YearInstant2103293000000JPY
Non current assets IFRSCurrentYearInstant2092328000000JPY
Assets IFRSPrior1YearInstant3027714000000JPY
Assets IFRSCurrentYearInstant3068622000000JPY
Trade and other payables cl IFRSPrior1YearInstant263054000000JPY
Trade and other payables cl IFRSCurrentYearInstant246428000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant133610000000JPY
Bonds and borrowings cl IFRSCurrentYearInstant193045000000JPY
Other financial liabilities cl IFRSPrior1YearInstant16961000000JPY
Other financial liabilities cl IFRSCurrentYearInstant15232000000JPY
Income taxes payable cl IFRSPrior1YearInstant11168000000JPY
Income taxes payable cl IFRSCurrentYearInstant18942000000JPY
Provisions cl IFRSPrior1YearInstant8387000000JPY
Provisions cl IFRSCurrentYearInstant10312000000JPY
Other current liabilities cl IFRSPrior1YearInstant26015000000JPY
Other current liabilities cl IFRSCurrentYearInstant19676000000JPY
Liabilities other than liabilities directly associated with assets held for sale IFRSPrior1YearInstant459195000000JPY
Liabilities other than liabilities directly associated with assets held for sale IFRSCurrentYearInstant503635000000JPY
Liabilities directly associated with assets held for sale IFRSPrior1YearInstant4415000000JPY
Liabilities directly associated with assets held for sale IFRSCurrentYearInstant-JPY
Total current liabilities IFRSPrior1YearInstant463610000000JPY
Total current liabilities IFRSCurrentYearInstant503635000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant396679000000JPY
Bonds and borrowings ncl IFRSCurrentYearInstant367258000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant14354000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant12694000000JPY
Provisions ncl IFRSPrior1YearInstant42997000000JPY
Provisions ncl IFRSCurrentYearInstant41001000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant3223000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant3546000000JPY
Deferred tax liabilities IFRSPrior1YearInstant128808000000JPY
Deferred tax liabilities IFRSCurrentYearInstant90004000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant4663000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant1098000000JPY
Non current labilities IFRSPrior1YearInstant590724000000JPY
Non current labilities IFRSCurrentYearInstant515601000000JPY
Liabilities IFRSPrior1YearInstant1054334000000JPY
Liabilities IFRSCurrentYearInstant1019236000000JPY
Share capital IFRSPrior1YearInstant93242000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass