Half-year report · Q2
5713.TEDINET S100UQI7
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥800.1bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.45T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥717.1bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥73.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥95.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥53.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥46.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥58.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥37.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥47.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥39.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥3.26T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥3.03T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.92T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.09T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.05T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.17T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.97T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.96T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.79T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.96T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.79T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.77T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥170.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥151.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥227.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥215.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥80.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥210.7bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥97.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥104.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥298.9bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥142.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥43.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥7.1bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥41.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥169.25 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥213.28 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥137.76 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥169.25 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥213.28 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥137.76 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 60.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 59.0% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 60.7% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 778
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 131789000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 4663000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 1147000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 590724000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 565580000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1054334000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1091154000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 93242000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 93242000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 89800000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 89800000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -38099000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -38110000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 344241000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 479618000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1295920000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1332708000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 1785104000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 1957258000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 188276000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 211804000000 | JPY |
| Equity IFRS | Prior1YearInstant | 1973380000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 2169062000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 3027714000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 3260216000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 717145000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 800125000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 628561000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 717671000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 88584000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 82454000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 33676000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 35479000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 12155000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 29754000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 7604000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 16767000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 16185000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 5849000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 1197000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 10044000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 23062000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 2864000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 53779000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 72991000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 13862000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 25249000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 39917000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 47742000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 37852000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |