Annual report
5713.TEDINET S100R3B5
Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 161
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.42T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.26T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥926.1bn | 2020-04-01 → 2021-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥851.9bn | 2019-04-01 → 2020-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥912.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥912.2bn | 2018-04-01 → 2019-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Ordinary income | ¥82.2bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥229.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥357.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥123.4bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥79.0bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥89.4bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥160.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥281.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥94.6bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥60.6bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥64.6bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥66.8bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥170.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥298.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥2.71T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.27T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.89T | at 2021-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥1.72T | at 2020-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥1.76T | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.80T | at 2019-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥918.6bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥711.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.79T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.56T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.22T | at 2021-03-31d | Cons. | Equity IFRS |
| Net assets / equity | ¥1.15T | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Equity (owners) | ¥1.63T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.45T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.11T | at 2021-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥1.00T | at 2020-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥1.05T | at 2019-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥215.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥214.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥158.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥155.5bn | at 2020-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥81.3bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥120.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥159.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥91.5bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥136.5bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥118.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥114.7bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥185.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥32.4bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥70.3bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥143.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥142.4bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | ¥49.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥129.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥55.8bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥9.1bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥29.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥584.44 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1,022.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥344.29 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥220.54 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥235 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥243.06 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥584.44 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥1,022.8 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥344.29 | 2020-04-01 → 2021-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥220.54 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥243.06 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥5,938.42 | at 2023-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥5,260.15 | at 2022-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥4,053.94 | at 2021-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥3,646.34 | at 2020-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥3,827.65 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,812.26 | at 2019-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 60.3% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 63.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 59.1% | at 2021-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.3% | at 2020-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 59.8% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2019-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 10.4% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 22.0% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 8.9% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 5.9% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 6.2% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 7,330 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 7,202 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 7,072 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 6,873 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 6,776 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥1.24T | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.08T | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥821.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥743.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥758.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥115.4bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥119.0bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥166.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥198.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥75.3bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥110.5bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77.6bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥160.7bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥260.1bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥121.1bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥231.9bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥53.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥87.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥49.7bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.83T | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.58T | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.30T | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.10T | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.07T | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥781.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥576.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.04T | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.00T | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥804.9bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥706.8bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥647.9bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥101.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥199.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥440.92 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥844.09 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.44 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥320.03 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.92 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥205 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥301 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥121 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥78 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥73 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,803.06 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,655.12 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,929.41 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,572.16 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,357.78 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 57.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.8% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 25.6% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.0% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 290,814,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 290,814,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 290,814,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 290,814,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 290,814,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,728 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 2,565 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 2,433 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 2,428 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 2,395 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥997m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 559 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥26.6bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥5.7bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | ¥235.4bn |
| Materialsreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥18.2bn |
| Materialsreportable segment | employees | at 2023-03-31 | 2764 pure |
| Materialsreportable segment | segment assets | at 2023-03-31 | ¥340.9bn |
| Mineral Resourcesreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥91.2bn |
| Mineral Resourcesreportable segment | employees | at 2023-03-31 | 388 pure |
| Mineral Resourcesreportable segment | segment assets | at 2023-03-31 | ¥1.12T |
| Smelting And Refiningreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥24.8bn |
| Smelting And Refiningreportable segment | employees | at 2023-03-31 | 2701 pure |
| Smelting And Refiningreportable segment | segment assets | at 2023-03-31 | ¥980.9bn |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥134.1bn |
| —segment total | employees | at 2023-03-31 | 5853 pure |
| —segment total | segment assets | at 2023-03-31 | ¥2.45T |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥658m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥25.9bn |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥3.4bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥310.6bn |
| Materialsreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥6.7bn |
| Materialsreportable segment | segment assets | at 2022-03-31 | ¥284.9bn |
| Mineral Resourcesreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥31.0bn |
| Mineral Resourcesreportable segment | segment assets | at 2022-03-31 | ¥774.8bn |
| Smelting And Refiningreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥22.9bn |
| Smelting And Refiningreportable segment | segment assets | at 2022-03-31 | ¥872.5bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥60.5bn |
| —segment total | segment assets | at 2022-03-31 | ¥1.93T |
| Materialsreportable segment | employees | at 2023-03-31 | 737 pure |
| Mineral Resourcesreportable segment | employees | at 2023-03-31 | 207 pure |
| Smelting And Refiningreportable segment | employees | at 2023-03-31 | 866 pure |
| —segment total | employees | at 2023-03-31 | 1810 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,555
| Item | Context | Value | Unit |
|---|---|---|---|
| Share capital IFRS | Prior1YearInstant | 93242000000 | JPY |
| Share capital IFRS | CurrentYearInstant | 93242000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 90213000000 | JPY |
| Capital surplus IFRS | CurrentYearInstant | 89800000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -38056000000 | JPY |
| Treasury shares IFRS | CurrentYearInstant | -38076000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 124304000000 | JPY |
| Other components of equity IFRS | CurrentYearInstant | 220383000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1175626000000 | JPY |
| Retained earnings IFRS | CurrentYearInstant | 1266322000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 1445329000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 1631671000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 112089000000 | JPY |
| Non controlling interests IFRS | CurrentYearInstant | 157625000000 | JPY |
| Equity IFRS | Prior1YearInstant | 1557418000000 | JPY |
| Equity IFRS | CurrentYearInstant | 1789296000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2268756000000 | JPY |
| Liabilities and equity IFRS | CurrentYearInstant | 2707899000000 | JPY |
| Net sales IFRS | Prior1YearDuration | 1259091000000 | JPY |
| Net sales IFRS | CurrentYearDuration | 1422989000000 | JPY |
| Cost of sales IFRS | Prior1YearDuration | 1001297000000 | JPY |
| Cost of sales IFRS | CurrentYearDuration | 1172883000000 | JPY |
| Gross profit IFRS | Prior1YearDuration | 257794000000 | JPY |
| Gross profit IFRS | CurrentYearDuration | 250106000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YearDuration | 52711000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYearDuration | 63997000000 | JPY |
| Finance income IFRS | Prior1YearDuration | 31884000000 | JPY |
| Finance income IFRS | CurrentYearDuration | 29389000000 | JPY |
| Finance costs IFRS | Prior1YearDuration | 2969000000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 8596000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YearDuration | 57537000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYearDuration | 36536000000 | JPY |
| Other income IFRS | Prior1YearDuration | 81850000000 | JPY |
| Other income IFRS | CurrentYearDuration | 4672000000 | JPY |
| Other expenses IFRS | Prior1YearDuration | 15951000000 | JPY |
| Other expenses IFRS | CurrentYearDuration | 18200000000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | 357434000000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 229910000000 | JPY |
| Income tax expense IFRS | Prior1YearDuration | 58903000000 | JPY |
| Income tax expense IFRS | CurrentYearDuration | 59469000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 298531000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 170441000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YearDuration | 281037000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYearDuration | 160585000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YearDuration | 17494000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYearDuration | 9856000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 298531000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 170441000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YearDuration | 1022.80 | |
| Basic earnings loss per share IFRS | CurrentYearDuration | 584.44 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 19 of 19 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |