Quarterly report · Q3
5713.TEDINET S100Q696
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.08T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥365.1bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.26T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥922.5bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥324.5bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥218.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥49.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥357.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥195.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥73.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥152.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥33.7bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥281.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥170.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥56.2bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥160.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥35.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥180.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥60.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥2.68T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥2.27T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.06T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥836.5bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥711.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.84T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.56T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.40T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.22T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.68T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.45T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.28T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥209.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥214.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥154.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥158.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥74.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥159.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥86.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥85.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥39.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥129.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥56.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥556.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥122.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1,022.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥618.97 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥204.71 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥556.04 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥122.74 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥1,022.8 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥618.97 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥204.71 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 62.7% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 63.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.1% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 867
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current assets IFRS | CurrentQuarterInstant | 1648013000000 | JPY |
| Assets IFRS | Prior1YearInstant | 2268756000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 2679918000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 206013000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 232536000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 120983000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 157568000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 7027000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 6787000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 24940000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 32478000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 6101000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 3787000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 19727000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 24450000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 384791000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 457606000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 210249000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 239874000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 9579000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 9505000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 25107000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 40106000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 5310000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 4380000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 75631000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 84195000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 671000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 795000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 326547000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 378855000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 711338000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 836461000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 93242000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 93242000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 90213000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 89329000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -38056000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -38072000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 124304000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 281469000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1175626000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1255370000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 1445329000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 1681338000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 112089000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 162119000000 | JPY |
| Equity IFRS | Prior1YearInstant | 1557418000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 1843457000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2268756000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |