Quarterly report · Q3
5713.TEDINET S100Q696
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.08T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥365.1bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.26T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥922.5bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥324.5bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥218.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥49.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥357.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥195.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥73.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥152.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥33.7bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥281.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥170.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥56.2bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥160.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥35.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥180.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥60.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥2.68T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥2.27T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.06T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥836.5bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥711.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.84T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.56T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.40T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.22T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.68T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.45T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.28T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥209.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥214.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥154.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥158.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥74.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥159.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥86.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥85.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥39.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥129.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥56.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥556.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥122.74 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1,022.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥618.97 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥204.71 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥556.04 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥122.74 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥1,022.8 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥618.97 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥204.71 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 62.7% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 63.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 62.1% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 867
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss before tax IFRS | CurrentYTDDuration_jpcrp040300-q3r_E00023-000SmeltingAndRefiningReportableSegmentMember | 118024000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration_jpcrp040300-q3r_E00023-000MaterialsReportableSegmentMember | 20274000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration_ReportableSegmentsMember | 195431000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -1220000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 194211000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration_ReconcilingItemsMember | 24419000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 218630000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000MineralResourcesReportableSegmentMember | 29912000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000SmeltingAndRefiningReportableSegmentMember | 229021000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000MaterialsReportableSegmentMember | 64720000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 323653000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 890000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 324543000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_ReconcilingItemsMember | － | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration | 324543000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000MineralResourcesReportableSegmentMember | 9859000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000SmeltingAndRefiningReportableSegmentMember | 11923000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000MaterialsReportableSegmentMember | 5463000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 27245000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1725000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 28970000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -28970000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration | － | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000MineralResourcesReportableSegmentMember | 39771000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000SmeltingAndRefiningReportableSegmentMember | 240944000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000MaterialsReportableSegmentMember | 70183000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 350898000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2615000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 353513000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -28970000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration | 324543000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000MineralResourcesReportableSegmentMember | 29148000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000SmeltingAndRefiningReportableSegmentMember | 24953000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E00023-000MaterialsReportableSegmentMember | 7288000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 61389000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 632000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_TotalOfReportableSegmentsAndOthersMember | 62021000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_ReconcilingItemsMember | 11685000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 73706000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E00023-000MineralResourcesReportableSegmentMember | 27547000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E00023-000SmeltingAndRefiningReportableSegmentMember | 260684000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E00023-000MaterialsReportableSegmentMember | 75950000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_ReportableSegmentsMember | 364181000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 876000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_TotalOfReportableSegmentsAndOthersMember | 365057000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_ReconcilingItemsMember | － | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration | 365057000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E00023-000MineralResourcesReportableSegmentMember | 14315000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E00023-000SmeltingAndRefiningReportableSegmentMember | 14654000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E00023-000MaterialsReportableSegmentMember | 5887000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |