Quarterly report · Q1
5713.TEDINET S100OZ9B
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥357.7bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.26T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥294.3bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Profit before tax | ¥104.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥357.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥59.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥76.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥281.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥43.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥81.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥46.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥2.36T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥2.27T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.94T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥726.5bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥711.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.64T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.56T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.28T | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.22T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.51T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.45T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.17T | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥197.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥214.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥125.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥158.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥921m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥159.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥3.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥652m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥11.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥31.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥129.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥28.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥278.27 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1,022.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥156.69 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥278.27 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥1,022.8 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥156.69 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 63.9% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 63.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 59.9% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 696
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 156231000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 7027000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 5059000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 24940000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 27784000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 6101000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 3335000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 19727000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 23399000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 384791000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 400713000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 210249000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 209598000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 9579000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 9272000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 25107000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 27951000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 5310000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 5211000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 75631000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 73031000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 671000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 698000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 326547000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 325761000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 711338000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 726474000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 93242000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 93242000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 90213000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 90213000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -38056000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -38060000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 124304000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 162531000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1175626000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1200428000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 1445329000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 1508354000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 112089000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 126929000000 | JPY |
| Equity IFRS | Prior1YearInstant | 1557418000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 1635283000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2268756000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 2361757000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 294325000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 357659000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 238768000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 263196000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 55557000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |