Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥829.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.96T2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥989.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥10.9bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥27.6bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥16.7bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥60.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥24.9bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥9.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥32.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥5.5bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥34.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥24.7bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥5.2bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥25.6bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥2.55Tat 2025-09-30Cons.Assets
Total assets¥2.38Tat 2025-03-31Cons.Assets
Total assets¥2.25Tat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.86Tat 2025-09-30Cons.Liabilities
Total liabilities¥1.69Tat 2025-03-31Cons.Liabilities
Net assets / equity¥689.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥693.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥674.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥105.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥91.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥102.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥88.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥86.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥131.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥43.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥58.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥80.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥8.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥79.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥20.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥13.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥71.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥41.982025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥260.822024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.832024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio26.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥69.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥52.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥16.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2025-04-01 → 2025-09-30¥8.4bn
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥158.3bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥158.3bn
Reconciling Itemsreconcilingsegment ordinary income2025-04-01 → 2025-09-30−¥2.2bn
Advanced Materials And Componentsreportable segmentrevenue2025-04-01 → 2025-09-30¥107.0bn
Advanced Materials And Componentsreportable segmentrevenue external2025-04-01 → 2025-09-30¥105.0bn
Advanced Materials And Componentsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥2.0bn
Advanced Materials And Componentsreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥4.3bn
Advanced Productsreportable segmentrevenue2025-04-01 → 2025-09-30¥261.9bn
Advanced Productsreportable segmentrevenue external2025-04-01 → 2025-09-30¥252.3bn
Advanced Productsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥9.7bn
Advanced Productsreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥1.7bn
Metalsreportable segmentrevenue2025-04-01 → 2025-09-30¥547.9bn
Metalsreportable segmentrevenue external2025-04-01 → 2025-09-30¥417.6bn
Metalsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥130.3bn
Metalsreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥5.4bn
Renewable Energyreportable segmentrevenue2025-04-01 → 2025-09-30¥2.2bn
Renewable Energyreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.2bn
Renewable Energyreportable segmentsegment ordinary income2025-04-01 → 2025-09-30−¥834m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥988.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥829.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥158.3bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2025-04-01 → 2025-09-30¥18.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥72.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥58.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥14.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2024-04-01 → 2024-09-30¥9.0bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥156.0bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥156.0bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2024-09-30−¥8.0bn
Advanced Materials And Componentsreportable segmentrevenue2024-04-01 → 2024-09-30¥74.6bn
Advanced Materials And Componentsreportable segmentrevenue external2024-04-01 → 2024-09-30¥72.3bn
Advanced Materials And Componentsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2.4bn
Advanced Materials And Componentsreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥6.3bn
Advanced Productsreportable segmentrevenue2024-04-01 → 2024-09-30¥261.2bn
Advanced Productsreportable segmentrevenue external2024-04-01 → 2024-09-30¥251.8bn
Advanced Productsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥9.4bn
Advanced Productsreportable segmentsegment ordinary income2024-04-01 → 2024-09-30−¥2.3bn
Metalsreportable segmentrevenue2024-04-01 → 2024-09-30¥732.5bn
Metalsreportable segmentrevenue external2024-04-01 → 2024-09-30¥602.6bn
Metalsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥129.8bn
Metalsreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥18.1bn
Renewable Energyreportable segmentrevenue2024-04-01 → 2024-09-30¥4.5bn
Renewable Energyreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.5bn
Renewable Energyreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥0
Renewable Energyreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥1.15T
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥989.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥156.0bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2024-04-01 → 2024-09-30¥32.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 593
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)丸地 肖幸
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)吉崎  肇
Cpa3 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)福島 啓之
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration989592000000JPY
Net sales (5-year summary)InterimDuration829914000000JPY
Net sales (5-year summary)Prior1YearDuration1962076000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration24915000000JPY
Ordinary income loss (5-year summary)InterimDuration16701000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration60235000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration24669000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration5485000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration34076000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration14218000000JPY
Comprehensive income (5-year summary)InterimDuration3892000000JPY
Comprehensive income (5-year summary)Prior1YearDuration45056000000JPY
Net assets (5-year summary)Prior1InterimInstant674055000000JPY
Net assets (5-year summary)InterimInstant689939000000JPY
Net assets (5-year summary)Prior1YearInstant693276000000JPY
Total assets (5-year summary)Prior1InterimInstant2246879000000JPY
Total assets (5-year summary)InterimInstant2548268000000JPY
Total assets (5-year summary)Prior1YearInstant2379409000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration188.83
Basic earnings loss per share (5-year summary)InterimDuration41.98
Basic earnings loss per share (5-year summary)Prior1YearDuration260.82
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.294
Equity to asset ratio (5-year summary)InterimInstant0.265
Equity to asset ratio (5-year summary)Prior1YearInstant0.285
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-80685000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration43048000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration58889000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-23449000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-8902000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-79383000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration71362000000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-20685000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-13208000000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant86184000000JPY
Cash and cash equivalents (5-year summary)InterimInstant102798000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant88642000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember131489535
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember131489535
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant131489535
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant131489535
Number of shares heldInterimInstant_No1MajorShareholdersMember23789500

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass