Annual report
5707.TEDINET S100YI2P
Period2025-04-01 → 2026-03-31
Filed2026-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥125.5bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥126.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥130.8bn | 2023-04-01 → 2024-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥145.8bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.3bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.7bn | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥10.7bn | 2023-04-01 → 2024-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.4bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.7bn | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.8bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥46.5bn | 2023-04-01 → 2024-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥794m | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.9bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥4.8bn | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥98.9bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥99.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥108.4bn | at 2024-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥143.0bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥145.8bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥85.3bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥89.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.7bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2024-03-31v | Cons. | Net assets |
| Net assets / equity | ¥50.5bn | at 2023-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥46.0bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2023-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.9bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.9bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.0bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥991m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥370m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.6bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.1bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.4bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥10.8bn | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.7bn | 2023-04-01 → 2024-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥15.6bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥161.88 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.2 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3,421.32 | 2023-04-01 → 2024-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.52 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥583.45 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥101.57 | 2025-04-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥770.85 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥521.6 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥199.29 | at 2024-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,720.7 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,385.23 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 13.8% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.5% | at 2024-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 40.4% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -22.8% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -174.6% | 2023-04-01 → 2024-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.7% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.1% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 663 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 785 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,007 | at 2024-03-31v | Cons. | Number of employees |
| Employees | 1,057 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 1,051 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥122.2bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥119.5bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥123.9bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥138.7bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥116.3bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥5.1bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥4.6bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.6bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥4.9bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥4.3bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥3.5bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥45.3bn | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥6.7bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥92.0bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥92.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥97.7bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥126.1bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥134.4bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥83.9bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥87.5bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.1bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | −¥240m | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥47.2bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥43.7bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥17.1bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥146.08 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-240.57 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3,334.65 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.52 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥490.24 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥91.66 | 2025-04-01 → 2026-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥75 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥366.51 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥126.91 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-17.7 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,475.91 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,217.99 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 8.8% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -0.3% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 67.6% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -154.7% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -192.9% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.7% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Employees | 329 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 455 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 539 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 533 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 517 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 124
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-04-01 → 2026-03-31 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-04-01 → 2026-03-31 | ¥211m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2026-03-31 | 153 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2026-03-31 | ¥10.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2026-03-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-03-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥307m |
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥43m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥73m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2026-03-31 | −¥8.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2026-03-31 | −¥8.7bn |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥15.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2026-03-31 | −¥1.3bn |
| Electronic Components And Advanced Materialsreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥132m |
| Electronic Components And Advanced Materialsreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥102m |
| Electronic Components And Advanced Materialsreportable segment | employees | at 2026-03-31 | 79 pure |
| Electronic Components And Advanced Materialsreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥3.5bn |
| Electronic Components And Advanced Materialsreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥3.5bn |
| Electronic Components And Advanced Materialsreportable segment | segment assets | at 2026-03-31 | ¥7.6bn |
| Electronic Components And Advanced Materialsreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥455m |
| Environment And Recyclingreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥284m |
| Environment And Recyclingreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥294m |
| Environment And Recyclingreportable segment | employees | at 2026-03-31 | 86 pure |
| Environment And Recyclingreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥6.9bn |
| Environment And Recyclingreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥6.9bn |
| Environment And Recyclingreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥0 |
| Environment And Recyclingreportable segment | segment assets | at 2026-03-31 | ¥8.9bn |
| Environment And Recyclingreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥920m |
| Metal Recycling Businessreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥100m |
| Metal Recycling Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥98m |
| Metal Recycling Businessreportable segment | employees | at 2026-03-31 | 79 pure |
| Metal Recycling Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥9.2bn |
| Metal Recycling Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥7.5bn |
| Metal Recycling Businessreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥1.7bn |
| Metal Recycling Businessreportable segment | segment assets | at 2026-03-31 | ¥5.1bn |
| Metal Recycling Businessreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| Smeltingreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥649m |
| Smeltingreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥626m |
| Smeltingreportable segment | employees | at 2026-03-31 | 189 pure |
| Smeltingreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥104.0bn |
| Smeltingreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥103.1bn |
| Smeltingreportable segment | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥820m |
| Smeltingreportable segment | segment assets | at 2026-03-31 | ¥59.4bn |
| Smeltingreportable segment | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥3.8bn |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥1.2bn |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥1.1bn |
| —segment total | employees | at 2026-03-31 | 433 pure |
| —segment total | revenue | 2025-04-01 → 2026-03-31 | ¥123.6bn |
| —segment total | revenue external | 2025-04-01 → 2026-03-31 | ¥121.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥2.5bn |
| —segment total | segment assets | at 2026-03-31 | ¥81.1bn |
| —segment total | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥134.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥125.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2026-03-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-03-31 | ¥83.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2026-03-31 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥117m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥194m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥10.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥6.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥474m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥97m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥79m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥7.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥7.1bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥24.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥1.7bn |
| Electronic Components And Advanced Materialsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥202m |
| Electronic Components And Advanced Materialsreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥121m |
| Electronic Components And Advanced Materialsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| Electronic Components And Advanced Materialsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.6bn |
| Electronic Components And Advanced Materialsreportable segment | segment assets | at 2025-03-31 | ¥8.0bn |
| Electronic Components And Advanced Materialsreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥478m |
| Environment And Recyclingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥204m |
| Environment And Recyclingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥232m |
| Environment And Recyclingreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥6.4bn |
| Environment And Recyclingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.4bn |
| Environment And Recyclingreportable segment | segment assets | at 2025-03-31 | ¥7.2bn |
| Environment And Recyclingreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| Metal Recycling Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥509m |
| Metal Recycling Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥818m |
| Metal Recycling Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥31.3bn |
| Metal Recycling Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥31.2bn |
| Metal Recycling Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥169m |
| Metal Recycling Businessreportable segment | segment assets | at 2025-03-31 | ¥16.5bn |
| Metal Recycling Businessreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥1.2bn |
| Mineral Resourcereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥61m |
| Mineral Resourcereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥432m |
| Mineral Resourcereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥6.5bn |
| Mineral Resourcereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.5bn |
| Mineral Resourcereportable segment | segment assets | at 2025-03-31 | ¥323m |
| Mineral Resourcereportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥460m |
| Smeltingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥398m |
| Smeltingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥665m |
| Smeltingreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥74.3bn |
| Smeltingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥73.8bn |
| Smeltingreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥490m |
| Smeltingreportable segment | segment assets | at 2025-03-31 | ¥40.1bn |
| Smeltingreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥3.6bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥123.1bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥122.4bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥659m |
| —segment total | segment assets | at 2025-03-31 | ¥72.1bn |
| —segment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥133.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥126.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥75.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥5.4bn |
| Electronic Components And Materialsreportable segment | employees | at 2026-03-31 | 79 pure |
| Environment And Recyclingreportable segment | employees | at 2026-03-31 | 86 pure |
| Metal Recycling Businessreportable segment | employees | at 2026-03-31 | 79 pure |
| Smeltingreportable segment | employees | at 2026-03-31 | 10 pure |
| —segment total | employees | at 2026-03-31 | 254 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,785
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 7929000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior3YearInstant | 9536000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior2YearInstant | 13409000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 20979000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 11133000000 | JPY |
| Number of employees | Prior4YearInstant | 1051 | |
| Number of employees | Prior3YearInstant | 1057 | |
| Number of employees | Prior2YearInstant | 1007 | |
| Number of employees | Prior1YearInstant | 785 | |
| Number of employees | CurrentYearInstant | 663 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 116336000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 138654000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 123893000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 119534000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 122217000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 8094000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 3422000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 1263000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 2187000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 4578000000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 6656000000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 1690000000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | -45276000000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -3466000000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 4315000000 | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 14630000000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 14630000000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 14630000000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 18380000000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 1105000000 | JPY |
| Total number of issued shares common stock (key data) | Prior4YearInstant_NonConsolidatedMember | 13585521 | |
| Total number of issued shares common stock (key data) | Prior3YearInstant_NonConsolidatedMember | 13585521 | |
| Total number of issued shares common stock (key data) | Prior2YearInstant_NonConsolidatedMember | 13585521 | |
| Total number of issued shares common stock (key data) | Prior1YearInstant_NonConsolidatedMember | 13585521 | |
| Total number of issued shares common stock (key data) | CurrentYearInstant_NonConsolidatedMember | 13773521 | |
| Total number of issued shares class a preferred shares (key data) | Prior4YearInstant_NonConsolidatedMember | － | |
| Total number of issued shares class a preferred shares (key data) | Prior3YearInstant_NonConsolidatedMember | － | |
| Total number of issued shares class a preferred shares (key data) | Prior2YearInstant_NonConsolidatedMember | － | |
| Total number of issued shares class a preferred shares (key data) | Prior1YearInstant_NonConsolidatedMember | 3000000 | |
| Total number of issued shares class a preferred shares (key data) | CurrentYearInstant_NonConsolidatedMember | 3000000 | |
| Total number of issued shares class b subordinated share (key data) | Prior4YearInstant_NonConsolidatedMember | － | |
| Total number of issued shares class b subordinated share (key data) | Prior3YearInstant_NonConsolidatedMember | － | |
| Total number of issued shares class b subordinated share (key data) | Prior2YearInstant_NonConsolidatedMember | － | |
| Total number of issued shares class b subordinated share (key data) | Prior1YearInstant_NonConsolidatedMember | 17537026 | |
| Total number of issued shares class b subordinated share (key data) | CurrentYearInstant_NonConsolidatedMember | 17537026 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 43694000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 47195000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | -240000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 4723000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 8102000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |