Half-year report · HY
5706.TEDINET S100X0OC
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥364.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥712.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥348.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥39.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥38.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥39.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥76.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥22.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥47.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥19.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥64.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥37.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥20.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥38.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥663.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥657.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥639.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥310.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥317.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥353.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥340.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥319.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥44.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥39.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥32.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥76.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥39.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥798m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥27.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥43.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥31.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥333.09 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,130.95 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥647.83 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥59.5bn |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2025-09-30 | −¥4.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥55.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥5.0bn |
| Automotive Parts And Componentsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥51.2bn |
| Automotive Parts And Componentsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥51.2bn |
| Automotive Parts And Componentsreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥849m |
| Engineered Materials Sectorreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥150.5bn |
| Engineered Materials Sectorreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥146.5bn |
| Engineered Materials Sectorreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Engineered Materials Sectorreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥26.5bn |
| Metals Sectorreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥161.2bn |
| Metals Sectorreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥125.1bn |
| Metals Sectorreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36.1bn |
| Metals Sectorreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥18.4bn |
| Other Business Sectorreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥60.8bn |
| Other Business Sectorreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥45.7bn |
| Other Business Sectorreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15.1bn |
| Other Business Sectorreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥423.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥368.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥55.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥44.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥44.1bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥54.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥6.2bn |
| Automotive Parts And Componentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥47.4bn |
| Automotive Parts And Componentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥47.4bn |
| Automotive Parts And Componentsreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥467m |
| Engineered Materials Sectorreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥124.0bn |
| Engineered Materials Sectorreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥119.8bn |
| Engineered Materials Sectorreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Engineered Materials Sectorreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥19.7bn |
| Metals Sectorreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥155.2bn |
| Metals Sectorreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥119.3bn |
| Metals Sectorreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥35.9bn |
| Metals Sectorreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥24.3bn |
| Other Business Sectorreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥65.5bn |
| Other Business Sectorreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥51.1bn |
| Other Business Sectorreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14.4bn |
| Other Business Sectorreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥392.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥337.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥54.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥44.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 591
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 103000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 26000000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 9380000000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 220000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1InterimDuration | 2179000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | InterimDuration | 2210000000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1InterimDuration | - | JPY |
| Reversal of allowance for doubtful accounts ei | InterimDuration | 1206000000 | JPY |
| Other ei | Prior1InterimDuration | 110000000 | JPY |
| Other ei | InterimDuration | 299000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 11773000000 | JPY |
| Extraordinary income | InterimDuration | 3963000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 83000000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | 56000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 881000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 767000000 | JPY |
| Impairment loss el | Prior1InterimDuration | 1110000000 | JPY |
| Impairment loss el | InterimDuration | - | JPY |
| Provision for loss on sales of shares of subsidiaries and associates el | Prior1InterimDuration | - | JPY |
| Provision for loss on sales of shares of subsidiaries and associates el | InterimDuration | 18839000000 | JPY |
| Other el | Prior1InterimDuration | 356000000 | JPY |
| Other el | InterimDuration | 592000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 2431000000 | JPY |
| Extraordinary loss | InterimDuration | 20256000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 47730000000 | JPY |
| Income before income taxes | InterimDuration | 22848000000 | JPY |
| Income taxes current | Prior1InterimDuration | 9170000000 | JPY |
| Income taxes current | InterimDuration | 6895000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -150000000 | JPY |
| Income taxes deferred | InterimDuration | -4544000000 | JPY |
| Income taxes | Prior1InterimDuration | 9020000000 | JPY |
| Income taxes | InterimDuration | 2350000000 | JPY |
| Profit loss | Prior1InterimDuration | 38710000000 | JPY |
| Profit loss | InterimDuration | 20498000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 1674000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 1448000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 37035000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 19049000000 | JPY |
| Profit loss | Prior1InterimDuration | 38710000000 | JPY |
| Profit loss | InterimDuration | 20498000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -4922000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 142000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | 2057000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 737000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -1126000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 458000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -41000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -25000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 2605000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -3231000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |