Quarterly report · Q1
5706.TEDINET S100OVU0
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥165.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥633.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥147.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥18.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥20.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥25.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥66.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥25.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥21.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥52.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥19.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥672.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥637.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥616.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥397.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥387.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥274.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥250.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥226.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥380.19 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥912 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥328.46 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥15.3bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥20.7bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥801m |
| jpcrp040300-q1r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥36.6bn |
| jpcrp040300-q1r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥34.6bn |
| jpcrp040300-q1r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E00024-000Metals Sectorreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥63.7bn |
| jpcrp040300-q1r_E00024-000Metals Sectorreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥52.2bn |
| jpcrp040300-q1r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E00024-000Mobilityreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥49.8bn |
| jpcrp040300-q1r_E00024-000Mobilityreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥48.8bn |
| jpcrp040300-q1r_E00024-000Mobilityreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00024-000Mobilityreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00024-000Other Business Sectorreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥30.2bn |
| jpcrp040300-q1r_E00024-000Other Business Sectorreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥24.1bn |
| jpcrp040300-q1r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥363m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥180.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥159.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20.7bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥24.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥15.4bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥18.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥3.3bn |
| jpcrp040300-q1r_E00024-000Engineered Materials Sectorreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E00024-000Engineered Materials Sectorreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥31.7bn |
| jpcrp040300-q1r_E00024-000Engineered Materials Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00024-000Engineered Materials Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥7.9bn |
| jpcrp040300-q1r_E00024-000Metals Sectorreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥54.5bn |
| jpcrp040300-q1r_E00024-000Metals Sectorreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥44.9bn |
| jpcrp040300-q1r_E00024-000Metals Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| jpcrp040300-q1r_E00024-000Metals Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥11.6bn |
| jpcrp040300-q1r_E00024-000Mobilityreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥50.7bn |
| jpcrp040300-q1r_E00024-000Mobilityreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥49.4bn |
| jpcrp040300-q1r_E00024-000Mobilityreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00024-000Mobilityreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E00024-000Other Business Sectorreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥23.7bn |
| jpcrp040300-q1r_E00024-000Other Business Sectorreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17.9bn |
| jpcrp040300-q1r_E00024-000Other Business Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E00024-000Other Business Sectorreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥433m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥162.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥143.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥18.5bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥24.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant | 5581000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 164029000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 164741000000 | JPY |
| Liabilities | Prior1YearInstant | 387829000000 | JPY |
| Liabilities | CurrentQuarterInstant | 397411000000 | JPY |
| Capital stock | Prior1YearInstant | 42149000000 | JPY |
| Capital stock | CurrentQuarterInstant | 42149000000 | JPY |
| Capital surplus | Prior1YearInstant | 18701000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 18701000000 | JPY |
| Retained earnings | Prior1YearInstant | 180851000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 196284000000 | JPY |
| Treasury stock | Prior1YearInstant | -626000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -626000000 | JPY |
| Shareholders equity | Prior1YearInstant | 241075000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 256508000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2512000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2697000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -11641000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -9556000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6924000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 14134000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 821000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 618000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1383000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7893000000 | JPY |
| Non controlling interests | Prior1YearInstant | 10356000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 10325000000 | JPY |
| Net assets | Prior1YearInstant | 250048000000 | JPY |
| Net assets | CurrentQuarterInstant | 274728000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 637878000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 672139000000 | JPY |
| Net sales | Prior1YTDDuration | 147047000000 | JPY |
| Net sales | CurrentYTDDuration | 165076000000 | JPY |
| Cost of sales | Prior1YTDDuration | 112042000000 | JPY |
| Cost of sales | CurrentYTDDuration | 130911000000 | JPY |
| Gross profit | Prior1YTDDuration | 35005000000 | JPY |
| Gross profit | CurrentYTDDuration | 34164000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14936000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 15940000000 | JPY |
| Operating income | Prior1YTDDuration | 20069000000 | JPY |
| Operating income | CurrentYTDDuration | 18224000000 | JPY |
| Interest income noi | Prior1YTDDuration | 22000000 | JPY |
| Interest income noi | CurrentYTDDuration | 33000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 891000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1148000000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 122000000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 124000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4665000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 907000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |