Tokyo Tape
Sign in
← Jmc

Quarterly report · Q2

5704.TEDINET S100RKKJ
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
MetricValuePeriodScopeSource row
Revenue¥1.8bn2023-01-01 → 2023-06-30StandaloneNet sales
Revenue¥3.0bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥1.3bn2022-01-01 → 2022-06-30StandaloneNet sales
Operating income¥299m2023-01-01 → 2023-06-30StandaloneOperating income
Operating income¥142m2022-01-01 → 2022-06-30StandaloneOperating income
Ordinary income¥301m2023-01-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥381m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2022-01-01 → 2022-06-30StandaloneOrdinary income
Profit before tax¥281m2023-01-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥173m2022-01-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥188m2023-01-01 → 2023-06-30StandaloneProfit loss
Net income¥248m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥115m2022-01-01 → 2022-06-30StandaloneProfit loss
Total assets¥4.8bnat 2023-06-30StandaloneAssets
Total assets¥4.3bnat 2022-12-31StandaloneAssets
Total assets¥4.0bnat 2022-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2023-06-30StandaloneLiabilities
Total liabilities¥1.9bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2023-06-30StandaloneNet assets
Net assets / equity¥2.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.3bnat 2022-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥417mat 2023-06-30StandaloneCash and deposits
Cash and deposits¥307mat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥417mat 2023-06-30StandaloneCash and cash equivalents
Cash & equivalents¥307mat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥550mat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥306mat 2021-12-31dStandaloneCash and cash equivalents
Operating cash flow¥344m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥600m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥522m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥602m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥629m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥228m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥369m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥29m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥49m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥35.332023-01-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.832023-04-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.662022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.792022-01-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.212022-04-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥34.012023-01-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.662022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.832022-01-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio55.2%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,330,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,320,700at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,300,700at 2022-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-06-30−¥238m
jpcrp040300-q2r_E32770-000Computed Tomography Machine Sales And Scanning Servicesreportable segmentrevenue2023-01-01 → 2023-06-30¥202m
jpcrp040300-q2r_E32770-000Computed Tomography Machine Sales And Scanning Servicesreportable segmentrevenue external2023-01-01 → 2023-06-30¥202m
jpcrp040300-q2r_E32770-000Computed Tomography Machine Sales And Scanning Servicesreportable segmentsegment profit2023-01-01 → 2023-06-30¥133m
jpcrp040300-q2r_E32770-000Sand Casting Servicesreportable segmentrevenue2023-01-01 → 2023-06-30¥1.2bn
jpcrp040300-q2r_E32770-000Sand Casting Servicesreportable segmentrevenue external2023-01-01 → 2023-06-30¥1.2bn
jpcrp040300-q2r_E32770-000Sand Casting Servicesreportable segmentsegment profit2023-01-01 → 2023-06-30¥319m
jpcrp040300-q2r_E32770-000Three Dimensional Printing Servicesreportable segmentrevenue2023-01-01 → 2023-06-30¥336m
jpcrp040300-q2r_E32770-000Three Dimensional Printing Servicesreportable segmentrevenue external2023-01-01 → 2023-06-30¥336m
jpcrp040300-q2r_E32770-000Three Dimensional Printing Servicesreportable segmentsegment profit2023-01-01 → 2023-06-30¥85m
—segment totalrevenue2023-01-01 → 2023-06-30¥1.8bn
—segment totalrevenue external2023-01-01 → 2023-06-30¥1.8bn
—segment totalsegment profit2023-01-01 → 2023-06-30¥538m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-06-30−¥46m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-06-30−¥46m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-06-30−¥214m
jpcrp040300-q2r_E32770-000Computed Tomography Machine Sales And Scanning Servicesreportable segmentrevenue2022-01-01 → 2022-06-30¥259m
jpcrp040300-q2r_E32770-000Computed Tomography Machine Sales And Scanning Servicesreportable segmentrevenue external2022-01-01 → 2022-06-30¥259m
jpcrp040300-q2r_E32770-000Computed Tomography Machine Sales And Scanning Servicesreportable segmentsegment profit2022-01-01 → 2022-06-30¥166m
jpcrp040300-q2r_E32770-000Sand Casting Servicesreportable segmentrevenue2022-01-01 → 2022-06-30¥843m
jpcrp040300-q2r_E32770-000Sand Casting Servicesreportable segmentrevenue external2022-01-01 → 2022-06-30¥797m
jpcrp040300-q2r_E32770-000Sand Casting Servicesreportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥46m
jpcrp040300-q2r_E32770-000Sand Casting Servicesreportable segmentsegment profit2022-01-01 → 2022-06-30¥158m
jpcrp040300-q2r_E32770-000Three Dimensional Printing Servicesreportable segmentrevenue2022-01-01 → 2022-06-30¥237m
jpcrp040300-q2r_E32770-000Three Dimensional Printing Servicesreportable segmentrevenue external2022-01-01 → 2022-06-30¥237m
jpcrp040300-q2r_E32770-000Three Dimensional Printing Servicesreportable segmentsegment profit2022-01-01 → 2022-06-30¥32m
—segment totalrevenue2022-01-01 → 2022-06-30¥1.3bn
—segment totalrevenue external2022-01-01 → 2022-06-30¥1.3bn
—segment totalrevenue intersegment2022-01-01 → 2022-06-30¥46m
—segment totalsegment profit2022-01-01 → 2022-06-30¥356m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 490
ItemContextValueUnit
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember164074000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember128499000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember104275000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember75883000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember67683000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember51741000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember57264000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember21612000JPY
Provision for directors bonusesCurrentQuarterInstant_NonConsolidatedMember－JPY
Provision for product warrantiesPrior1YearInstant_NonConsolidatedMember238000JPY
Provision for product warrantiesCurrentQuarterInstant_NonConsolidatedMember－JPY
Other clPrior1YearInstant_NonConsolidatedMember65451000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember6654000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1039447000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember1007707000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember518972000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember851964000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember226252000JPY
Lease obligations nclCurrentQuarterInstant_NonConsolidatedMember199920000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember88460000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember88796000JPY
Other nclPrior1YearInstant_NonConsolidatedMember1559000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember1267000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember835245000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember1141947000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1874693000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember2149654000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember787529000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember790459000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember774529000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember777459000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember895664000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember1083825000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-403000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-403000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2457320000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember2651341000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2457320000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember2651341000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember4332013000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember4800995000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1293334000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember1759053000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember754588000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember1003583000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember538746000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember755469000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember396332000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember456219000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember142413000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass