Quarterly report · Q3
5703.TEDINET S100SQ81
Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥387.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥517.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥385.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥12.7bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥13.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥534.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥526.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥539.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥306.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥305.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥228.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥220.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥217.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥88.62 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.33 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.36 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥70.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥70.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥2.9bn |
| jpcrp040300-q3r_E26707-000Aluminum Foil Powder And Pastereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥79.8bn |
| jpcrp040300-q3r_E26707-000Aluminum Foil Powder And Pastereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥79.6bn |
| jpcrp040300-q3r_E26707-000Aluminum Foil Powder And Pastereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥271m |
| jpcrp040300-q3r_E26707-000Aluminum Foil Powder And Pastereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E26707-000Aluminum Ingot And Chemicalsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥152.6bn |
| jpcrp040300-q3r_E26707-000Aluminum Ingot And Chemicalsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥114.5bn |
| jpcrp040300-q3r_E26707-000Aluminum Ingot And Chemicalsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥38.1bn |
| jpcrp040300-q3r_E26707-000Aluminum Ingot And Chemicalsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E26707-000Aluminum Sheet And Extrusionsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥93.7bn |
| jpcrp040300-q3r_E26707-000Aluminum Sheet And Extrusionsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥72.3bn |
| jpcrp040300-q3r_E26707-000Aluminum Sheet And Extrusionsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21.4bn |
| jpcrp040300-q3r_E26707-000Aluminum Sheet And Extrusionsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥745m |
| jpcrp040300-q3r_E26707-000Fabricated Products And Othersreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥132.4bn |
| jpcrp040300-q3r_E26707-000Fabricated Products And Othersreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥121.3bn |
| jpcrp040300-q3r_E26707-000Fabricated Products And Othersreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E26707-000Fabricated Products And Othersreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥458.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥387.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥70.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥15.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥76.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥76.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.8bn |
| jpcrp040300-q3r_E26707-000Aluminum Foil Powder And Pastereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥77.0bn |
| jpcrp040300-q3r_E26707-000Aluminum Foil Powder And Pastereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥76.7bn |
| jpcrp040300-q3r_E26707-000Aluminum Foil Powder And Pastereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥296m |
| jpcrp040300-q3r_E26707-000Aluminum Foil Powder And Pastereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E26707-000Aluminum Ingot And Chemicalsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥163.8bn |
| jpcrp040300-q3r_E26707-000Aluminum Ingot And Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥117.8bn |
| jpcrp040300-q3r_E26707-000Aluminum Ingot And Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥46.0bn |
| jpcrp040300-q3r_E26707-000Aluminum Ingot And Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E26707-000Aluminum Sheet And Extrusionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥101.3bn |
| jpcrp040300-q3r_E26707-000Aluminum Sheet And Extrusionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥82.2bn |
| jpcrp040300-q3r_E26707-000Aluminum Sheet And Extrusionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E26707-000Aluminum Sheet And Extrusionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥214m |
| jpcrp040300-q3r_E26707-000Fabricated Products And Othersreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥119.1bn |
| jpcrp040300-q3r_E26707-000Fabricated Products And Othersreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥108.4bn |
| jpcrp040300-q3r_E26707-000Fabricated Products And Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E26707-000Fabricated Products And Othersreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥461.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥385.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥76.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant | 228502000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 526201000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 534563000000 | JPY |
| Net sales | Prior1YTDDuration | 385050000000 | JPY |
| Net sales | CurrentYTDDuration | 387713000000 | JPY |
| Cost of sales | Prior1YTDDuration | 327844000000 | JPY |
| Cost of sales | CurrentYTDDuration | 322392000000 | JPY |
| Gross profit | Prior1YTDDuration | 57206000000 | JPY |
| Gross profit | CurrentYTDDuration | 65321000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 52131000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 52655000000 | JPY |
| Operating income | Prior1YTDDuration | 5075000000 | JPY |
| Operating income | CurrentYTDDuration | 12666000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1648000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 990000000 | JPY |
| Other noi | Prior1YTDDuration | 3539000000 | JPY |
| Other noi | CurrentYTDDuration | 2798000000 | JPY |
| Non operating income | Prior1YTDDuration | 5187000000 | JPY |
| Non operating income | CurrentYTDDuration | 3788000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 961000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 997000000 | JPY |
| Other noe | Prior1YTDDuration | 3370000000 | JPY |
| Other noe | CurrentYTDDuration | 2127000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4331000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3124000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5931000000 | JPY |
| Ordinary income | CurrentYTDDuration | 13330000000 | JPY |
| Environmental expenses1 el | Prior1YTDDuration | - | JPY |
| Environmental expenses1 el | CurrentYTDDuration | 1796000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 1796000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5931000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 11534000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1255000000 | JPY |
| Income taxes current | CurrentYTDDuration | 3480000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1952000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 1995000000 | JPY |
| Income taxes | Prior1YTDDuration | 3207000000 | JPY |
| Income taxes | CurrentYTDDuration | 5475000000 | JPY |
| Profit loss | Prior1YTDDuration | 2724000000 | JPY |
| Profit loss | CurrentYTDDuration | 6059000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1323000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 570000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4047000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 5489000000 | JPY |
| Profit loss | Prior1YTDDuration | 2724000000 | JPY |
| Profit loss | CurrentYTDDuration | 6059000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 536000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1347000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -316000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |