Annual report
5698.TEDINET S100Z2QT
Period2025-07-01 → 2026-06-30
Filed2026-09-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥44.4bn | 2025-07-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥49.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥52.2bn | 2023-07-01 → 2024-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.2bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.3bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.2bn | 2025-07-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥972m | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2025-07-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2024-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.4bn | 2025-07-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2025-07-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥537m | 2023-07-01 → 2024-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.4bn | 2025-07-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥34.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥31.3bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥33.8bn | at 2024-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥33.7bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥29.0bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.6bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥19.1bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2024-06-30v | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2023-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥16.2bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2023-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.9bn | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.1bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.9bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥910m | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.8bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2025-07-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2023-07-01 → 2024-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥92m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥765m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥85.16 | 2025-07-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.19 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.87 | 2023-07-01 → 2024-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.64 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.2 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥81.88 | 2025-07-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.64 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.16 | 2023-07-01 → 2024-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.94 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.72 | 2021-07-01 → 2022-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥659.26 | at 2026-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥589.7 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥553.45 | at 2024-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥551.66 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥533 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 54.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2024-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.6% | 2025-07-01 → 2026-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2023-07-01 → 2024-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.6% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 620 | at 2026-06-30 | Cons. | Number of employees |
| Employees | 632 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 640 | at 2024-06-30v | Cons. | Number of employees |
| Employees | 632 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 498 | at 2022-06-30v | Cons. | Number of employees |
| Revenue | ¥2.2bn | 2025-07-01 → 2026-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.5bn | 2024-07-01 → 2025-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.3bn | 2023-07-01 → 2024-06-30v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.5bn | 2022-07-01 → 2023-06-30v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.2bn | 2021-07-01 → 2022-06-30v | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥1.1bn | 2025-07-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥240m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2025-07-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥193m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥9m | 2023-07-01 → 2024-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥352m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥216m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.1bn | 2025-07-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥193m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥1.2bn | 2025-07-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥317m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥142m | 2023-07-01 → 2024-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥454m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥299m | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥10.1bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥10.0bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2024-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.2bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.8bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2025-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2024-06-30v | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.7bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2025-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥41.11 | 2025-07-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.57 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.73 | 2023-07-01 → 2024-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.3 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.12 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.52 | 2025-07-01 → 2026-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.16 | 2024-07-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.54 | 2023-07-01 → 2024-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.68 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.69 | 2021-07-01 → 2022-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2025-07-01 → 2026-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2023-07-01 → 2024-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2022-07-01 → 2023-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥251.3 | at 2026-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥227.89 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥235.96 | at 2024-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥238.61 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥247.48 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 71.2% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2024-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 17.1% | 2025-07-01 → 2026-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2023-07-01 → 2024-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 30,317,388 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,317,388 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,211,042 | at 2024-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,102,454 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,102,454 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 61 | at 2026-06-30 | Standalone | Number of employees |
| Employees | 63 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 68 | at 2024-06-30v | Standalone | Number of employees |
| Employees | 65 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 60 | at 2022-06-30v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 100
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2025-07-01 → 2026-06-30 | ¥51m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-07-01 → 2026-06-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2026-06-30 | 31 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-07-01 → 2026-06-30 | ¥451m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-07-01 → 2026-06-30 | ¥431m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-06-30 | ¥499m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-07-01 → 2026-06-30 | ¥41m |
| Reconciling Itemsreconciling | capex | 2025-07-01 → 2026-06-30 | ¥70m |
| Reconciling Itemsreconciling | depreciation | 2025-07-01 → 2026-06-30 | ¥76m |
| Reconciling Itemsreconciling | revenue | 2025-07-01 → 2026-06-30 | −¥7.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-07-01 → 2026-06-30 | −¥7.3bn |
| Reconciling Itemsreconciling | segment assets | at 2026-06-30 | ¥1.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-07-01 → 2026-06-30 | −¥495m |
| Global Trading Businessreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥97m |
| Global Trading Businessreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥73m |
| Global Trading Businessreportable segment | employees | at 2026-06-30 | 50 pure |
| Global Trading Businessreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥24.7bn |
| Global Trading Businessreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥24.3bn |
| Global Trading Businessreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥402m |
| Global Trading Businessreportable segment | segment assets | at 2026-06-30 | ¥7.5bn |
| Global Trading Businessreportable segment | segment ordinary income | 2025-07-01 → 2026-06-30 | ¥704m |
| Lithium Ion Batteries Recycling Businessreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥20m |
| Lithium Ion Batteries Recycling Businessreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥154m |
| Lithium Ion Batteries Recycling Businessreportable segment | employees | at 2026-06-30 | 27 pure |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥2.6bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥1.7bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥913m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment assets | at 2026-06-30 | ¥2.6bn |
| Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2025-07-01 → 2026-06-30 | ¥705m |
| Resource Circulation Businessreportable segment | capex | 2025-07-01 → 2026-06-30 | ¥1.1bn |
| Resource Circulation Businessreportable segment | depreciation | 2025-07-01 → 2026-06-30 | ¥1.1bn |
| Resource Circulation Businessreportable segment | employees | at 2026-06-30 | 472 pure |
| Resource Circulation Businessreportable segment | revenue | 2025-07-01 → 2026-06-30 | ¥23.9bn |
| Resource Circulation Businessreportable segment | revenue external | 2025-07-01 → 2026-06-30 | ¥17.9bn |
| Resource Circulation Businessreportable segment | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥6.0bn |
| Resource Circulation Businessreportable segment | segment assets | at 2026-06-30 | ¥23.1bn |
| Resource Circulation Businessreportable segment | segment ordinary income | 2025-07-01 → 2026-06-30 | ¥2.6bn |
| —segment total | capex | 2025-07-01 → 2026-06-30 | ¥1.2bn |
| —segment total | depreciation | 2025-07-01 → 2026-06-30 | ¥1.3bn |
| —segment total | revenue | 2025-07-01 → 2026-06-30 | ¥51.3bn |
| —segment total | revenue external | 2025-07-01 → 2026-06-30 | ¥44.0bn |
| —segment total | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥7.3bn |
| —segment total | segment assets | at 2026-06-30 | ¥33.2bn |
| —segment total | segment ordinary income | 2025-07-01 → 2026-06-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-07-01 → 2026-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-07-01 → 2026-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2026-06-30 | ¥51.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2026-06-30 | ¥44.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-07-01 → 2026-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-06-30 | ¥33.7bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-07-01 → 2026-06-30 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-07-01 → 2025-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-07-01 → 2025-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2025-06-30 | ¥491m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2025-06-30 | ¥454m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-06-30 | ¥483m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥95m |
| Reconciling Itemsreconciling | capex | 2024-07-01 → 2025-06-30 | ¥94m |
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥75m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | −¥5.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | −¥5.7bn |
| Reconciling Itemsreconciling | segment assets | at 2025-06-30 | ¥1.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-07-01 → 2025-06-30 | −¥531m |
| Global Trading Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥38m |
| Global Trading Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥74m |
| Global Trading Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥31.6bn |
| Global Trading Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥31.3bn |
| Global Trading Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥294m |
| Global Trading Businessreportable segment | segment assets | at 2025-06-30 | ¥6.1bn |
| Global Trading Businessreportable segment | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥270m |
| Lithium Ion Batteries Recycling Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥39m |
| Lithium Ion Batteries Recycling Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥134m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥1.7bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥606m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment assets | at 2025-06-30 | ¥2.1bn |
| Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥224m |
| Resource Circulation Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥1.0bn |
| Resource Circulation Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| Resource Circulation Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥21.0bn |
| Resource Circulation Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥16.3bn |
| Resource Circulation Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥4.8bn |
| Resource Circulation Businessreportable segment | segment assets | at 2025-06-30 | ¥21.2bn |
| Resource Circulation Businessreportable segment | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥1.2bn |
| —segment total | capex | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥1.3bn |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥54.3bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥48.6bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥5.7bn |
| —segment total | segment assets | at 2025-06-30 | ¥29.4bn |
| —segment total | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-07-01 → 2025-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2025-06-30 | ¥54.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2025-06-30 | ¥49.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-06-30 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,695
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | Prior1YearDuration_NonConsolidatedMember | -124079000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | -113199000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 317213000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 1169970000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 1553348000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1453348000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 3403728000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalSurplusMember | 4857076000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember_CapitalStockMember | 26867000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember | 26867000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember_CapitalSurplusMember | 26867000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_CapitalStockMember | 26867000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember | 26867000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember | － | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_CapitalSurplusMember | 26867000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalStockMember | 1580215000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1480215000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | 3403728000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalSurplusMember | 4883943000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 711049000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember | 711049000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_TreasuryStockMember | － | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 7121473000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 6886000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember | 318899000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember | 7447259000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | 53734000 | JPY |
| Issuance of new shares | Prior1YearDuration_NonConsolidatedMember | 53734000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -181263000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | -181263000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | -181263000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember | -181263000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 317213000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | 317213000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | 317213000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 317213000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_NonConsolidatedMember_TreasuryStockMember | -788801000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | -788801000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_NonConsolidatedMember | -788801000 | JPY |
| Disposal of treasury stock | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | － | JPY |
| Disposal of treasury stock | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1281000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | － | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember | 1281000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 135950000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | 135950000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_TreasuryStockMember | -788801000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | -599116000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 1281000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |