Half-year report · HY
5698.TEDINET S100XKL7
Period2025-07-01 → 2025-12-31
Filed2026-02-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.5bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥49.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.8bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥380m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥359m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥369m | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥934m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥326m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥933m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥326m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥32.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥31.3bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥32.7bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.0bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.7bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.5bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥310m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥638m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥372m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.86 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.19 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.79 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.59 | 2025-07-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.64 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.36 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.7% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-07-01 → 2025-12-31 | ¥242m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-07-01 → 2025-12-31 | ¥233m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-07-01 → 2025-12-31 | ¥37m |
| Reconciling Itemsreconciling | revenue | 2025-07-01 → 2025-12-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-07-01 → 2025-12-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-07-01 → 2025-12-31 | −¥242m |
| Global Trading Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥12.2bn |
| Global Trading Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥12.0bn |
| Global Trading Businessreportable segment | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥164m |
| Global Trading Businessreportable segment | segment ordinary income | 2025-07-01 → 2025-12-31 | ¥328m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥1.2bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥771m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥409m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2025-07-01 → 2025-12-31 | ¥290m |
| Resource Circulationreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥11.0bn |
| Resource Circulationreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥8.5bn |
| Resource Circulationreportable segment | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥2.5bn |
| Resource Circulationreportable segment | segment ordinary income | 2025-07-01 → 2025-12-31 | ¥964m |
| —segment total | revenue | 2025-07-01 → 2025-12-31 | ¥24.4bn |
| —segment total | revenue external | 2025-07-01 → 2025-12-31 | ¥21.3bn |
| —segment total | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥3.1bn |
| —segment total | segment ordinary income | 2025-07-01 → 2025-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2025-12-31 | ¥24.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2025-12-31 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-07-01 → 2025-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥237m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥227m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-07-01 → 2024-12-31 | ¥33m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥2.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-07-01 → 2024-12-31 | −¥276m |
| Global Trading Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥16.1bn |
| Global Trading Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥15.9bn |
| Global Trading Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥164m |
| Global Trading Businessreportable segment | segment ordinary income | 2024-07-01 → 2024-12-31 | ¥17m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥812m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥595m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥217m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2024-07-01 → 2024-12-31 | ¥95m |
| Resource Circulationreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥10.2bn |
| Resource Circulationreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥8.0bn |
| Resource Circulationreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥2.2bn |
| Resource Circulationreportable segment | segment ordinary income | 2024-07-01 → 2024-12-31 | ¥491m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥27.1bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥24.6bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥2.6bn |
| —segment total | segment ordinary income | 2024-07-01 → 2024-12-31 | ¥602m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥27.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥24.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-07-01 → 2024-12-31 | ¥635m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 570
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)東 陽 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安 達 則 嗣 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安 達 博 之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 24783824000 | JPY |
| Net sales (5-year summary) | InterimDuration | 21528657000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 49090744000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 359192000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1376085000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1216178000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 326194000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 933879000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1175558000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 257672000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 959671000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1085388000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 17264974000 | JPY |
| Net assets (5-year summary) | InterimInstant | 17699416000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 17309889000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 32741331000 | JPY |
| Total assets (5-year summary) | InterimInstant | 32256680000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 31299404000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 10.79 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 32.86 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 39.19 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 10.36 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 31.59 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 37.64 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.514 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.537 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.540 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1373000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1395985000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 3469840000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -637556000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -310184000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1328122000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 372331000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -1148077000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2075014000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 6536559000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 6823096000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 6864178000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 30317388 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 30317388 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 30317388 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 30317388 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 10840000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.3803 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |