Annual report
5698.TEDINET S100WR6T
Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥52.2bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥49.2bn | 2022-07-01 → 2023-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.3bn | 2021-07-01 → 2022-06-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.9bn | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥972m | 2024-07-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2023-07-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-07-01 → 2023-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2021-07-01 → 2022-06-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.5bn | 2024-07-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥816m | 2023-07-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥537m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-07-01 → 2023-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2021-07-01 → 2022-06-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.2bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥556m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥31.3bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥33.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥33.7bn | at 2023-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥29.0bn | at 2022-06-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥26.5bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.7bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥17.3bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2023-06-30v | Cons. | Net assets |
| Net assets / equity | ¥16.2bn | at 2022-06-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥13.3bn | at 2021-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2023-06-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2022-06-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.1bn | at 2021-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.5bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.9bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥252m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥92m | 2022-07-01 → 2023-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥765m | 2021-07-01 → 2022-06-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥39.19 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.87 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.64 | 2022-07-01 → 2023-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.2 | 2021-07-01 → 2022-06-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.57 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.64 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.16 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.94 | 2022-07-01 → 2023-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.72 | 2021-07-01 → 2022-06-30v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.42 | 2020-07-01 → 2021-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥589.7 | at 2025-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥553.45 | at 2024-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥551.66 | at 2023-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥533 | at 2022-06-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥438.86 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 54.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2023-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-06-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.0% | 2024-07-01 → 2025-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.2% | 2023-07-01 → 2024-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2022-07-01 → 2023-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.6% | 2021-07-01 → 2022-06-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2020-07-01 → 2021-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 632 | at 2025-06-30 | Cons. | Number of employees |
| Employees | 640 | at 2024-06-30 | Cons. | Number of employees |
| Employees | 632 | at 2023-06-30v | Cons. | Number of employees |
| Employees | 498 | at 2022-06-30v | Cons. | Number of employees |
| Employees | 472 | at 2021-06-30d | Cons. | Number of employees |
| Revenue | ¥1.5bn | 2024-07-01 → 2025-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.3bn | 2023-07-01 → 2024-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.5bn | 2022-07-01 → 2023-06-30v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.2bn | 2021-07-01 → 2022-06-30v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.2bn | 2020-07-01 → 2021-06-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥240m | 2024-07-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥73m | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥193m | 2024-07-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥9m | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥352m | 2022-07-01 → 2023-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥216m | 2021-07-01 → 2022-06-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥357m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥193m | 2024-07-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥9m | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥317m | 2024-07-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥142m | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥454m | 2022-07-01 → 2023-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥299m | 2021-07-01 → 2022-06-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥47m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥10.0bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2023-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.8bn | at 2022-06-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.2bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.8bn | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-06-30v | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2022-06-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.7bn | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2024-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.57 | 2024-07-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.73 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.3 | 2022-07-01 → 2023-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.12 | 2021-07-01 → 2022-06-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.61 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.16 | 2024-07-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.54 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.68 | 2022-07-01 → 2023-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.69 | 2021-07-01 → 2022-06-30v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.54 | 2020-07-01 → 2021-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2024-07-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14 | 2022-07-01 → 2023-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-07-01 → 2022-06-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥227.89 | at 2025-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥235.96 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥238.61 | at 2023-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥247.48 | at 2022-06-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥249.45 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 65.1% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2023-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2022-06-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.6% | 2024-07-01 → 2025-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2022-07-01 → 2023-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2021-07-01 → 2022-06-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.6% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 30,317,388 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,211,042 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,102,454 | at 2023-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 30,102,454 | at 2022-06-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,051,227 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 63 | at 2025-06-30 | Standalone | Number of employees |
| Employees | 68 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 65 | at 2023-06-30v | Standalone | Number of employees |
| Employees | 60 | at 2022-06-30v | Standalone | Number of employees |
| Employees | 47 | at 2021-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 100
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-07-01 → 2025-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-07-01 → 2025-06-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-06-30 | 31 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2025-06-30 | ¥491m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2025-06-30 | ¥454m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-06-30 | ¥483m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥95m |
| Reconciling Itemsreconciling | capex | 2024-07-01 → 2025-06-30 | ¥94m |
| Reconciling Itemsreconciling | depreciation | 2024-07-01 → 2025-06-30 | ¥75m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2025-06-30 | −¥5.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2025-06-30 | −¥5.7bn |
| Reconciling Itemsreconciling | segment assets | at 2025-06-30 | ¥1.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-07-01 → 2025-06-30 | −¥531m |
| Global Trading Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥38m |
| Global Trading Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥74m |
| Global Trading Businessreportable segment | employees | at 2025-06-30 | 53 pure |
| Global Trading Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥31.6bn |
| Global Trading Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥31.3bn |
| Global Trading Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥294m |
| Global Trading Businessreportable segment | segment assets | at 2025-06-30 | ¥6.1bn |
| Global Trading Businessreportable segment | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥270m |
| Lithium Ion Batteries Recycling Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥39m |
| Lithium Ion Batteries Recycling Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥134m |
| Lithium Ion Batteries Recycling Businessreportable segment | employees | at 2025-06-30 | 25 pure |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥1.7bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥606m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment assets | at 2025-06-30 | ¥2.1bn |
| Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥224m |
| Resource Circulation Businessreportable segment | capex | 2024-07-01 → 2025-06-30 | ¥1.0bn |
| Resource Circulation Businessreportable segment | depreciation | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| Resource Circulation Businessreportable segment | employees | at 2025-06-30 | 479 pure |
| Resource Circulation Businessreportable segment | revenue | 2024-07-01 → 2025-06-30 | ¥21.0bn |
| Resource Circulation Businessreportable segment | revenue external | 2024-07-01 → 2025-06-30 | ¥16.3bn |
| Resource Circulation Businessreportable segment | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥4.8bn |
| Resource Circulation Businessreportable segment | segment assets | at 2025-06-30 | ¥21.2bn |
| Resource Circulation Businessreportable segment | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥1.2bn |
| —segment total | capex | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| —segment total | depreciation | 2024-07-01 → 2025-06-30 | ¥1.3bn |
| —segment total | revenue | 2024-07-01 → 2025-06-30 | ¥54.3bn |
| —segment total | revenue external | 2024-07-01 → 2025-06-30 | ¥48.6bn |
| —segment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥5.7bn |
| —segment total | segment assets | at 2025-06-30 | ¥29.4bn |
| —segment total | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-07-01 → 2025-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-07-01 → 2025-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2025-06-30 | ¥54.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2025-06-30 | ¥49.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2025-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-06-30 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-07-01 → 2025-06-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-07-01 → 2024-06-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-07-01 → 2024-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-06-30 | ¥492m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-06-30 | ¥467m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-06-30 | ¥431m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-07-01 → 2024-06-30 | ¥108m |
| Reconciling Itemsreconciling | capex | 2023-07-01 → 2024-06-30 | ¥64m |
| Reconciling Itemsreconciling | depreciation | 2023-07-01 → 2024-06-30 | ¥84m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-06-30 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-06-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment assets | at 2024-06-30 | ¥2.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-07-01 → 2024-06-30 | −¥576m |
| Global Trading Businessreportable segment | capex | 2023-07-01 → 2024-06-30 | ¥16m |
| Global Trading Businessreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥69m |
| Global Trading Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥35.0bn |
| Global Trading Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥34.7bn |
| Global Trading Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥271m |
| Global Trading Businessreportable segment | segment assets | at 2024-06-30 | ¥7.5bn |
| Global Trading Businessreportable segment | segment ordinary income | 2023-07-01 → 2024-06-30 | ¥411m |
| Lithium Ion Batteries Recycling Businessreportable segment | capex | 2023-07-01 → 2024-06-30 | ¥629m |
| Lithium Ion Batteries Recycling Businessreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥38m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥1.6bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥1.1bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥469m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment assets | at 2024-06-30 | ¥1.4bn |
| Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2023-07-01 → 2024-06-30 | ¥218m |
| Resource Circulation Businessreportable segment | capex | 2023-07-01 → 2024-06-30 | ¥955m |
| Resource Circulation Businessreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥1.1bn |
| Resource Circulation Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥21.3bn |
| Resource Circulation Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥16.0bn |
| Resource Circulation Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥5.3bn |
| Resource Circulation Businessreportable segment | segment assets | at 2024-06-30 | ¥21.8bn |
| Resource Circulation Businessreportable segment | segment ordinary income | 2023-07-01 → 2024-06-30 | ¥1.6bn |
| —segment total | capex | 2023-07-01 → 2024-06-30 | ¥1.6bn |
| —segment total | depreciation | 2023-07-01 → 2024-06-30 | ¥1.2bn |
| —segment total | revenue | 2023-07-01 → 2024-06-30 | ¥57.8bn |
| —segment total | revenue external | 2023-07-01 → 2024-06-30 | ¥51.7bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥6.0bn |
| —segment total | segment assets | at 2024-06-30 | ¥30.8bn |
| —segment total | segment ordinary income | 2023-07-01 → 2024-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-07-01 → 2024-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-07-01 → 2024-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-06-30 | ¥58.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-06-30 | ¥52.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-06-30 | ¥31.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-07-01 → 2024-06-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,701
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentYearInstant | 186491000 | JPY |
| Investment securities | Prior1YearInstant | 3500444000 | JPY |
| Investment securities | CurrentYearInstant | 3705560000 | JPY |
| Investments in capital | Prior1YearInstant | 17103000 | JPY |
| Investments in capital | CurrentYearInstant | 17093000 | JPY |
| Deferred tax assets | Prior1YearInstant | 431513000 | JPY |
| Deferred tax assets | CurrentYearInstant | 448089000 | JPY |
| Other ioa | Prior1YearInstant | 179734000 | JPY |
| Other ioa | CurrentYearInstant | 163997000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -73923000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -72207000 | JPY |
| Investments and other assets | Prior1YearInstant | 4054872000 | JPY |
| Investments and other assets | CurrentYearInstant | 4262533000 | JPY |
| Noncurrent assets | Prior1YearInstant | 15419786000 | JPY |
| Noncurrent assets | CurrentYearInstant | 15424880000 | JPY |
| Assets | Prior1YearInstant | 33786769000 | JPY |
| Assets | CurrentYearInstant | 31299404000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3495729000 | JPY |
| Accounts payable trade | CurrentYearInstant | 3180648000 | JPY |
| Short term loans payable | Prior1YearInstant | 3570000000 | JPY |
| Short term loans payable | CurrentYearInstant | 2890000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 990450000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 982078000 | JPY |
| Lease obligations cl | Prior1YearInstant | 99853000 | JPY |
| Lease obligations cl | CurrentYearInstant | 86749000 | JPY |
| Income taxes payable | Prior1YearInstant | 257624000 | JPY |
| Income taxes payable | CurrentYearInstant | 236938000 | JPY |
| Provision for bonuses | Prior1YearInstant | 120895000 | JPY |
| Provision for bonuses | CurrentYearInstant | 108676000 | JPY |
| Other cl | Prior1YearInstant | 2555605000 | JPY |
| Other cl | CurrentYearInstant | 1243972000 | JPY |
| Current liabilities | Prior1YearInstant | 11090158000 | JPY |
| Current liabilities | CurrentYearInstant | 8729063000 | JPY |
| Long term loans payable | Prior1YearInstant | 4095631000 | JPY |
| Long term loans payable | CurrentYearInstant | 3649178000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 183495000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 127344000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 64022000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentYearInstant | 58791000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 962283000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 1106718000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 199011000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 191860000 | JPY |
| Other ncl | Prior1YearInstant | 153336000 | JPY |
| Other ncl | CurrentYearInstant | 126558000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5657779000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 5260451000 | JPY |
| Liabilities | Prior1YearInstant | 16747938000 | JPY |
| Liabilities | CurrentYearInstant | 13989514000 | JPY |
| Capital stock | Prior1YearInstant | 1553348000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |