Quarterly report · Q3
5698.TEDINET S100QQCE
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.4bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥57.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.6bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥35.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥28.9bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥16.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.26 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.35 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.2 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.76 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.77 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.87 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.72 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.85 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥354m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥341m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-07-01 → 2023-03-31 | ¥95m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥4.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-07-01 → 2023-03-31 | −¥473m |
| jpcrp040300-q3r_E27868-000Global Trading Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥24.9bn |
| jpcrp040300-q3r_E27868-000Global Trading Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥24.7bn |
| jpcrp040300-q3r_E27868-000Global Trading Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥199m |
| jpcrp040300-q3r_E27868-000Global Trading Businessreportable segment | segment ordinary income | 2022-07-01 → 2023-03-31 | ¥226m |
| jpcrp040300-q3r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q3r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥247m |
| jpcrp040300-q3r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2022-07-01 → 2023-03-31 | ¥496m |
| jpcrp040300-q3r_E27868-000Resource Circulationreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥13.2bn |
| jpcrp040300-q3r_E27868-000Resource Circulationreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥9.3bn |
| jpcrp040300-q3r_E27868-000Resource Circulationreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥3.9bn |
| jpcrp040300-q3r_E27868-000Resource Circulationreportable segment | segment ordinary income | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥39.4bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥35.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥4.4bn |
| —segment total | segment ordinary income | 2022-07-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥39.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-07-01 → 2023-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2022-03-31 | ¥368m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2022-03-31 | ¥353m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-07-01 → 2022-03-31 | ¥124m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-03-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-03-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-07-01 → 2022-03-31 | −¥302m |
| jpcrp040300-q3r_E27868-000Global Trading Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥30.0bn |
| jpcrp040300-q3r_E27868-000Global Trading Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥29.5bn |
| jpcrp040300-q3r_E27868-000Global Trading Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥483m |
| jpcrp040300-q3r_E27868-000Global Trading Businessreportable segment | segment ordinary income | 2021-07-01 → 2022-03-31 | ¥578m |
| jpcrp040300-q3r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥785m |
| jpcrp040300-q3r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥548m |
| jpcrp040300-q3r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥237m |
| jpcrp040300-q3r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2021-07-01 → 2022-03-31 | ¥249m |
| jpcrp040300-q3r_E27868-000Resource Circulationreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥15.0bn |
| jpcrp040300-q3r_E27868-000Resource Circulationreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥10.2bn |
| jpcrp040300-q3r_E27868-000Resource Circulationreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥4.8bn |
| jpcrp040300-q3r_E27868-000Resource Circulationreportable segment | segment ordinary income | 2021-07-01 → 2022-03-31 | ¥2.1bn |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥45.8bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥40.3bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥5.5bn |
| —segment total | segment ordinary income | 2021-07-01 → 2022-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥46.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥40.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-07-01 → 2022-03-31 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 503832000 | JPY |
| Non operating income | CurrentYTDDuration | 452068000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 19972000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 19058000 | JPY |
| Commission fee noe | Prior1YTDDuration | 3732000 | JPY |
| Commission fee noe | CurrentYTDDuration | 4553000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 134688000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 8972000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 10577000 | JPY |
| Other noe | CurrentYTDDuration | 12707000 | JPY |
| Non operating expenses | Prior1YTDDuration | 43256000 | JPY |
| Non operating expenses | CurrentYTDDuration | 171007000 | JPY |
| Ordinary income | Prior1YTDDuration | 2767039000 | JPY |
| Ordinary income | CurrentYTDDuration | 1509696000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 9508000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 33179000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YTDDuration | 5233000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYTDDuration | - | JPY |
| State subsidy ei | Prior1YTDDuration | - | JPY |
| State subsidy ei | CurrentYTDDuration | 60000000 | JPY |
| Compensation income ei | Prior1YTDDuration | 4587000 | JPY |
| Compensation income ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 19329000 | JPY |
| Extraordinary income | CurrentYTDDuration | 93179000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 4268000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 13392000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 137000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1628000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | 60000000 | JPY |
| Loss on liquidation of business el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of business el | CurrentYTDDuration | 57074000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4406000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 132096000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2781961000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1470779000 | JPY |
| Income taxes | Prior1YTDDuration | 770931000 | JPY |
| Income taxes | CurrentYTDDuration | 427096000 | JPY |
| Profit loss | Prior1YTDDuration | 2011030000 | JPY |
| Profit loss | CurrentYTDDuration | 1043682000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 37538000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 26631000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1973492000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1017051000 | JPY |
| Profit loss | Prior1YTDDuration | 2011030000 | JPY |
| Profit loss | CurrentYTDDuration | 1043682000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -4412000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 8169000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |