Quarterly report · Q1
5698.TEDINET S100PI47
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥57.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥389m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥795m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥569m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥921m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥582m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥927m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥374m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥666m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥389m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥679m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥27.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥29.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.6 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.2 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.56 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.09 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.72 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.58 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥135m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥129m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-07-01 → 2022-09-30 | ¥51m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-07-01 → 2022-09-30 | −¥108m |
| jpcrp040300-q1r_E27868-000Global Trading Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥7.9bn |
| jpcrp040300-q1r_E27868-000Global Trading Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥7.8bn |
| jpcrp040300-q1r_E27868-000Global Trading Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥47m |
| jpcrp040300-q1r_E27868-000Global Trading Businessreportable segment | segment ordinary income | 2022-07-01 → 2022-09-30 | ¥157m |
| jpcrp040300-q1r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥327m |
| jpcrp040300-q1r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥262m |
| jpcrp040300-q1r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥65m |
| jpcrp040300-q1r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2022-07-01 → 2022-09-30 | ¥105m |
| jpcrp040300-q1r_E27868-000Resource Circulationreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q1r_E27868-000Resource Circulationreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q1r_E27868-000Resource Circulationreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q1r_E27868-000Resource Circulationreportable segment | segment ordinary income | 2022-07-01 → 2022-09-30 | ¥365m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥12.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥11.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| —segment total | segment ordinary income | 2022-07-01 → 2022-09-30 | ¥626m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-07-01 → 2022-09-30 | ¥677m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥127m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥125m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-07-01 → 2021-09-30 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-07-01 → 2021-09-30 | −¥131m |
| jpcrp040300-q1r_E27868-000Global Trading Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥11.1bn |
| jpcrp040300-q1r_E27868-000Global Trading Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥11.0bn |
| jpcrp040300-q1r_E27868-000Global Trading Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥87m |
| jpcrp040300-q1r_E27868-000Global Trading Businessreportable segment | segment ordinary income | 2021-07-01 → 2021-09-30 | ¥302m |
| jpcrp040300-q1r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥147m |
| jpcrp040300-q1r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥95m |
| jpcrp040300-q1r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥52m |
| jpcrp040300-q1r_E27868-000Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2021-07-01 → 2021-09-30 | ¥19m |
| jpcrp040300-q1r_E27868-000Resource Circulationreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q1r_E27868-000Resource Circulationreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q1r_E27868-000Resource Circulationreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E27868-000Resource Circulationreportable segment | segment ordinary income | 2021-07-01 → 2021-09-30 | ¥685m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥16.0bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥14.2bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1.9bn |
| —segment total | segment ordinary income | 2021-07-01 → 2021-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-07-01 → 2021-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 2683383000 | JPY |
| Investment securities | CurrentQuarterInstant | 2774264000 | JPY |
| Investments in capital | Prior1YearInstant | 9441000 | JPY |
| Investments in capital | CurrentQuarterInstant | 9441000 | JPY |
| Deferred tax assets | Prior1YearInstant | 451356000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 434970000 | JPY |
| Other ioa | Prior1YearInstant | 570247000 | JPY |
| Other ioa | CurrentQuarterInstant | 578623000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -457172000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -483647000 | JPY |
| Investments and other assets | Prior1YearInstant | 3257256000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3313652000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10515051000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11028608000 | JPY |
| Assets | Prior1YearInstant | 28963371000 | JPY |
| Assets | CurrentQuarterInstant | 27359350000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1743827000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1714930000 | JPY |
| Short term loans payable | Prior1YearInstant | 5340000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4050000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 828555000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 791160000 | JPY |
| Lease obligations cl | Prior1YearInstant | 87805000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 94320000 | JPY |
| Income taxes payable | Prior1YearInstant | 604885000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 33831000 | JPY |
| Provision for bonuses | Prior1YearInstant | 75121000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 223325000 | JPY |
| Other cl | Prior1YearInstant | 1287818000 | JPY |
| Other cl | CurrentQuarterInstant | 1812255000 | JPY |
| Current liabilities | Prior1YearInstant | 9968013000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8719822000 | JPY |
| Long term loans payable | Prior1YearInstant | 1766057000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1699807000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 208347000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 246432000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 64282000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 64282000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 427031000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 435490000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 172756000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 174322000 | JPY |
| Other ncl | Prior1YearInstant | 137570000 | JPY |
| Other ncl | CurrentQuarterInstant | 133367000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2776045000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2753703000 | JPY |
| Liabilities | Prior1YearInstant | 12744059000 | JPY |
| Liabilities | CurrentQuarterInstant | 11473525000 | JPY |
| Capital stock | Prior1YearInstant | 1524830000 | JPY |
| Capital stock | CurrentQuarterInstant | 1524830000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |