Annual report
5698.TEDINET S100P8NW
Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.3bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥40.9bn | 2020-07-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥33.9bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.3bn | 2018-07-01 → 2019-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.5bn | 2017-07-01 → 2018-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.3bn | 2021-07-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2020-07-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2020-07-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥935m | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2018-07-01 → 2019-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2017-07-01 → 2018-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.2bn | 2021-07-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2020-07-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2020-07-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥602m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥787m | 2018-07-01 → 2019-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥841m | 2017-07-01 → 2018-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.1bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2020-07-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥25.9bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥19.8bn | at 2019-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥21.7bn | at 2018-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.2bn | at 2021-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥16.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2020-06-30d | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2019-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.3bn | at 2018-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.3bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.2bn | at 2020-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2019-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.9bn | at 2018-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.9bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥252m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥88m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥843m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16m | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥602m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥619m | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥765m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.9bn | 2020-07-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.9bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.6bn | 2017-07-01 → 2018-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥105.2 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.57 | 2020-07-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.52 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.48 | 2018-07-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.32 | 2017-07-01 → 2018-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥100.72 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.42 | 2020-07-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.63 | 2019-07-01 → 2020-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.28 | 2018-07-01 → 2019-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.64 | 2017-07-01 → 2018-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥533 | at 2022-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥438.86 | at 2021-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥395.83 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥382.41 | at 2019-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥364.35 | at 2018-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 54.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2019-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2018-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 21.6% | 2021-07-01 → 2022-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2020-07-01 → 2021-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2018-07-01 → 2019-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2017-07-01 → 2018-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 498 | at 2022-06-30 | Cons. | Number of employees |
| Employees | 472 | at 2021-06-30 | Cons. | Number of employees |
| Employees | 443 | at 2020-06-30d | Cons. | Number of employees |
| Employees | 418 | at 2019-06-30d | Cons. | Number of employees |
| Employees | 389 | at 2018-06-30d | Cons. | Number of employees |
| Revenue | ¥1.2bn | 2021-07-01 → 2022-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.2bn | 2020-07-01 → 2021-06-30 | Standalone | Operating revenue1 |
| Revenue | ¥1.1bn | 2019-07-01 → 2020-06-30d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.2bn | 2018-07-01 → 2019-06-30d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥833m | 2017-07-01 → 2018-06-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥217m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥345m | 2020-07-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥216m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥357m | 2020-07-01 → 2021-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥316m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥567m | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥212m | 2017-07-01 → 2018-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥216m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥102m | 2020-07-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥299m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥47m | 2020-07-01 → 2021-06-30 | Standalone | Profit loss |
| Net income | ¥341m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥465m | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥215m | 2017-07-01 → 2018-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2021-06-30 | Standalone | Assets |
| Total assets | ¥14.4bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.8bn | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.5bn | at 2018-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.5bn | at 2021-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2020-06-30d | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.6bn | at 2018-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2021-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.12 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.61 | 2020-07-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.62 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.65 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.26 | 2017-07-01 → 2018-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.69 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.54 | 2020-07-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.12 | 2019-07-01 → 2020-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.95 | 2018-07-01 → 2019-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.83 | 2017-07-01 → 2018-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-07-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-07-01 → 2020-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2018-07-01 → 2019-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥17 | 2017-07-01 → 2018-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥247.48 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥249.45 | at 2021-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥255.79 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥248.83 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥243.34 | at 2018-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.6% | at 2018-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.1% | 2021-07-01 → 2022-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.6% | 2020-07-01 → 2021-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2018-07-01 → 2019-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2017-07-01 → 2018-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 30,102,454 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,051,227 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,051,227 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,051,227 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,943,080 | at 2018-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 60 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 47 | at 2021-06-30 | Standalone | Number of employees |
| Employees | 37 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 30 | at 2019-06-30d | Standalone | Number of employees |
| Employees | 26 | at 2018-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 100
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-07-01 → 2022-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-07-01 → 2022-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-06-30 | 27 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2022-06-30 | ¥443m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2022-06-30 | ¥424m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-06-30 | ¥358m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-07-01 → 2022-06-30 | ¥121m |
| Reconciling Itemsreconciling | capex | 2021-07-01 → 2022-06-30 | ¥22m |
| Reconciling Itemsreconciling | depreciation | 2021-07-01 → 2022-06-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-06-30 | −¥7.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-06-30 | −¥7.9bn |
| Reconciling Itemsreconciling | segment assets | at 2022-06-30 | ¥3.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-07-01 → 2022-06-30 | −¥332m |
| Global Trading Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥51m |
| Global Trading Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥76m |
| Global Trading Businessreportable segment | employees | at 2022-06-30 | 59 pure |
| Global Trading Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥43.0bn |
| Global Trading Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥42.4bn |
| Global Trading Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥606m |
| Global Trading Businessreportable segment | segment assets | at 2022-06-30 | ¥9.7bn |
| Global Trading Businessreportable segment | segment ordinary income | 2021-07-01 → 2022-06-30 | ¥1.1bn |
| Lithium Ion Batteries Recycling Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥114m |
| Lithium Ion Batteries Recycling Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥2m |
| Lithium Ion Batteries Recycling Businessreportable segment | employees | at 2022-06-30 | 14 pure |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥1.3bn |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥997m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥350m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment assets | at 2022-06-30 | ¥885m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2021-07-01 → 2022-06-30 | ¥479m |
| Resource Circulation Businessreportable segment | capex | 2021-07-01 → 2022-06-30 | ¥1.5bn |
| Resource Circulation Businessreportable segment | depreciation | 2021-07-01 → 2022-06-30 | ¥609m |
| Resource Circulation Businessreportable segment | employees | at 2022-06-30 | 342 pure |
| Resource Circulation Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥20.4bn |
| Resource Circulation Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥13.5bn |
| Resource Circulation Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥6.9bn |
| Resource Circulation Businessreportable segment | segment assets | at 2022-06-30 | ¥14.6bn |
| Resource Circulation Businessreportable segment | segment ordinary income | 2021-07-01 → 2022-06-30 | ¥2.8bn |
| —segment total | capex | 2021-07-01 → 2022-06-30 | ¥1.7bn |
| —segment total | depreciation | 2021-07-01 → 2022-06-30 | ¥688m |
| —segment total | revenue | 2021-07-01 → 2022-06-30 | ¥64.7bn |
| —segment total | revenue external | 2021-07-01 → 2022-06-30 | ¥56.9bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥7.8bn |
| —segment total | segment assets | at 2022-06-30 | ¥25.2bn |
| —segment total | segment ordinary income | 2021-07-01 → 2022-06-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-07-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-07-01 → 2022-06-30 | ¥692m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-06-30 | ¥65.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-06-30 | ¥57.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-06-30 | ¥25.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-07-01 → 2022-06-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-07-01 → 2021-06-30 | ¥904,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-07-01 → 2021-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-07-01 → 2021-06-30 | ¥354m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-07-01 → 2021-06-30 | ¥327m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-06-30 | ¥253m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-07-01 → 2021-06-30 | ¥84m |
| Reconciling Itemsreconciling | capex | 2020-07-01 → 2021-06-30 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2020-07-01 → 2021-06-30 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2020-07-01 → 2021-06-30 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-07-01 → 2021-06-30 | −¥5.0bn |
| Reconciling Itemsreconciling | segment assets | at 2021-06-30 | ¥3.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2020-07-01 → 2021-06-30 | −¥287m |
| Global Trading Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥165m |
| Global Trading Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥76m |
| Global Trading Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥31.0bn |
| Global Trading Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥30.9bn |
| Global Trading Businessreportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥176m |
| Global Trading Businessreportable segment | segment assets | at 2021-06-30 | ¥9.9bn |
| Global Trading Businessreportable segment | segment ordinary income | 2020-07-01 → 2021-06-30 | ¥712m |
| Lithium Ion Batteries Recycling Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥16m |
| Lithium Ion Batteries Recycling Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥55m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥357m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥208m |
| Lithium Ion Batteries Recycling Businessreportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥148m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment assets | at 2021-06-30 | ¥293m |
| Lithium Ion Batteries Recycling Businessreportable segment | segment ordinary income | 2020-07-01 → 2021-06-30 | −¥80m |
| Resource Circulation Businessreportable segment | capex | 2020-07-01 → 2021-06-30 | ¥424m |
| Resource Circulation Businessreportable segment | depreciation | 2020-07-01 → 2021-06-30 | ¥590m |
| Resource Circulation Businessreportable segment | revenue | 2020-07-01 → 2021-06-30 | ¥14.2bn |
| Resource Circulation Businessreportable segment | revenue external | 2020-07-01 → 2021-06-30 | ¥9.5bn |
| Resource Circulation Businessreportable segment | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥4.7bn |
| Resource Circulation Businessreportable segment | segment assets | at 2021-06-30 | ¥13.1bn |
| Resource Circulation Businessreportable segment | segment ordinary income | 2020-07-01 → 2021-06-30 | ¥2.1bn |
| —segment total | capex | 2020-07-01 → 2021-06-30 | ¥605m |
| —segment total | depreciation | 2020-07-01 → 2021-06-30 | ¥721m |
| —segment total | revenue | 2020-07-01 → 2021-06-30 | ¥45.6bn |
| —segment total | revenue external | 2020-07-01 → 2021-06-30 | ¥40.6bn |
| —segment total | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥5.0bn |
| —segment total | segment assets | at 2021-06-30 | ¥23.3bn |
| —segment total | segment ordinary income | 2020-07-01 → 2021-06-30 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-07-01 → 2021-06-30 | ¥606m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-07-01 → 2021-06-30 | ¥726m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-07-01 → 2021-06-30 | ¥46.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-07-01 → 2021-06-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-07-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-06-30 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-07-01 → 2021-06-30 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,634
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and structures net | Prior1YearInstant | 1810360000 | JPY |
| Buildings and structures net | CurrentYearInstant | 1766310000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 9139250000 | JPY |
| Machinery equipment and vehicles | CurrentYearInstant | 9555475000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -7571635000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentYearInstant | -7927443000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1567615000 | JPY |
| Machinery equipment and vehicles net | CurrentYearInstant | 1628031000 | JPY |
| Land | Prior1YearInstant | 2513070000 | JPY |
| Land | CurrentYearInstant | 2689312000 | JPY |
| Construction in progress | Prior1YearInstant | 170109000 | JPY |
| Construction in progress | CurrentYearInstant | 1006309000 | JPY |
| Other ppe | Prior1YearInstant | 441636000 | JPY |
| Other ppe | CurrentYearInstant | 472084000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -383589000 | JPY |
| Accumulated depreciation other ppe | CurrentYearInstant | -400787000 | JPY |
| Other net ppe | Prior1YearInstant | 58047000 | JPY |
| Other net ppe | CurrentYearInstant | 71297000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6119202000 | JPY |
| Property plant and equipment | CurrentYearInstant | 7161261000 | JPY |
| Goodwill | Prior1YearInstant | － | JPY |
| Goodwill | CurrentYearInstant | 29936000 | JPY |
| Other ia | Prior1YearInstant | 66095000 | JPY |
| Other ia | CurrentYearInstant | 66596000 | JPY |
| Intangible assets | Prior1YearInstant | 66095000 | JPY |
| Intangible assets | CurrentYearInstant | 96533000 | JPY |
| Investment securities | Prior1YearInstant | 2274099000 | JPY |
| Investment securities | CurrentYearInstant | 2683383000 | JPY |
| Investments in capital | Prior1YearInstant | 9430000 | JPY |
| Investments in capital | CurrentYearInstant | 9441000 | JPY |
| Deferred tax assets | Prior1YearInstant | 464822000 | JPY |
| Deferred tax assets | CurrentYearInstant | 451356000 | JPY |
| Other ioa | Prior1YearInstant | 681780000 | JPY |
| Other ioa | CurrentYearInstant | 570247000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -567423000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -457172000 | JPY |
| Investments and other assets | Prior1YearInstant | 2862709000 | JPY |
| Investments and other assets | CurrentYearInstant | 3257256000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9048007000 | JPY |
| Noncurrent assets | CurrentYearInstant | 10515051000 | JPY |
| Assets | Prior1YearInstant | 26548686000 | JPY |
| Assets | CurrentYearInstant | 28963371000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2163255000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 1743827000 | JPY |
| Short term loans payable | Prior1YearInstant | 4810000000 | JPY |
| Short term loans payable | CurrentYearInstant | 5340000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 687773000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 828555000 | JPY |
| Lease obligations cl | Prior1YearInstant | 76987000 | JPY |
| Lease obligations cl | CurrentYearInstant | 87805000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |