Half-year report · HY
5660.TEDINET S100X0VB
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥34.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥319m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥642m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥347m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥686m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥519m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥673m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥430m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥512m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥430m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥512m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥44.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥44.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥44.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥12m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥601m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥820m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥697m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥244m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥179m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥132m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥692m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥72.87 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.79 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥390m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥390m |
| Engineering Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥606m |
| Engineering Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥606m |
| Engineering Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Engineering Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥164m |
| Special Steel Wire Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| Special Steel Wire Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.0bn |
| Special Steel Wire Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥305m |
| Special Steel Wire Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥117m |
| Wire Rope Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Wire Rope Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.9bn |
| Wire Rope Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥84m |
| Wire Rope Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥340m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥16.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥16.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥390m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥293m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥390m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥319m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥25m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥381m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥381m |
| Engineering Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥977m |
| Engineering Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥975m |
| Engineering Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| Engineering Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| Special Steel Wire Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.4bn |
| Special Steel Wire Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.1bn |
| Special Steel Wire Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥282m |
| Special Steel Wire Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥305m |
| Wire Rope Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Wire Rope Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.8bn |
| Wire Rope Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥97m |
| Wire Rope Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥290m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥17.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥16.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥381m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥617m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥381m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥642m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1InterimDuration | 184000000 | JPY |
| Income taxes current | InterimDuration | 58000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -23000000 | JPY |
| Income taxes deferred | InterimDuration | 30000000 | JPY |
| Profit loss | Prior1InterimDuration | 512000000 | JPY |
| Profit loss | InterimDuration | 430000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 512000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 430000000 | JPY |
| Profit loss | Prior1InterimDuration | 512000000 | JPY |
| Profit loss | InterimDuration | 430000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -79000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 115000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 12000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -7000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -75000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -104000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | 21000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | -25000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -121000000 | JPY |
| Other comprehensive income | InterimDuration | -22000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 391000000 | JPY |
| Comprehensive income | InterimDuration | 408000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 391000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 408000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 673000000 | JPY |
| Income before income taxes | InterimDuration | 519000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 481000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 509000000 | JPY |
| Gain on negative goodwill ope cf | Prior1InterimDuration | － | JPY |
| Gain on negative goodwill ope cf | InterimDuration | -353000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 2000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 11000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 109000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -27000000 | JPY |
| Increase decrease in provision for environmental measures ope cf | Prior1InterimDuration | -3000000 | JPY |
| Increase decrease in provision for environmental measures ope cf | InterimDuration | -1000000 | JPY |
| Increase decrease in provision for loss on disaster ope cf | Prior1InterimDuration | 92000000 | JPY |
| Increase decrease in provision for loss on disaster ope cf | InterimDuration | -17000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -66000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -67000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 38000000 | JPY |
| Interest expenses ope cf | InterimDuration | 54000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -111000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -21000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -20000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -22000000 | JPY |
| Loss gain on step acquisitions ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on step acquisitions ope cf | InterimDuration | 203000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | -1000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | -0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |