Quarterly report · Q2
5644.TEDINET S100PJS0
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥35.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥991m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥39.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥38.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥125m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥411m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥132m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥228m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥136m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥354.86 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥732.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥328.09 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.63 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)PwCあらた有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 本 憲 吾 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)内 薗 仁 美 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 15761000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 20100000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 35010000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1504000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1645000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 3308000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 991000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1072000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2215000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 1198000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1896000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 3053000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 17825000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 21353000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 19589000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 32801000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 39740000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 38635000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 328.09 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 354.86 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 732.78 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | - | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.489 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.478 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.455 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -125000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 1758000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1823000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -411000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -2413000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2236000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -136000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -132000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -228000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 7741000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 7518000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 7990000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 132.63 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 172.21 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3157382 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 3157382 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 3157382 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 3157382 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |