Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥154.6bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥159.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥169.9bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥170.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥146.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥4.8bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥6.6bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥4.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥4.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥3.7bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.8bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥4.0bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥4.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥3.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥969m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.2bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.1bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.6bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥2.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥141.5bnat 2026-03-31Cons.Assets
Total assets¥138.7bnat 2025-03-31Cons.Assets
Total assets¥147.1bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥156.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥143.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥85.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥88.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥56.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥49.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥47.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥49.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥48.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥17.1bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥16.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥17.1bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.2bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥30.6bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥20.0bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.8bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.9bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥726m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.0bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥11.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥14.8bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥202.042025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥155.922024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-63.52023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥142.622022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥264.782021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,219.51at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,820.29at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,704.29at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,831.48at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,791.49at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio34.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio27.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio30.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE6.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE5.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE9.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees3,864at 2026-03-31Cons.Number of employees
Employees3,841at 2025-03-31Cons.Number of employees
Employees4,076at 2024-03-31vCons.Number of employees
Employees4,030at 2023-03-31vCons.Number of employees
Employees4,041at 2022-03-31vCons.Number of employees
Revenue¥77.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥84.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥84.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥90.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥77.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥302m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥3.6bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.3bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥3.4bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥833m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥83m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥4.4bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.7bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥4.8bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥77.2bnat 2026-03-31StandaloneAssets
Total assets¥80.6bnat 2025-03-31StandaloneAssets
Total assets¥85.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥97.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥80.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥49.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥53.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥27.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥26.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥28.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥33.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥32.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥7.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥6.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥109.852025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.52024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-287.722023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.192022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥312.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥812025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥642024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,845.56at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,778.12at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,847.2at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,172.1at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,133.56at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio36.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.0%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-14.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued15,709,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,709,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,709,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,709,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,709,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees695at 2026-03-31StandaloneNumber of employees
Employees681at 2025-03-31StandaloneNumber of employees
Employees676at 2024-03-31vStandaloneNumber of employees
Employees663at 2023-03-31vStandaloneNumber of employees
Employees689at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 8
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-03-3190 pure
Castings And Forgingsreportable segmentemployeesat 2026-03-31920 pure
Machineryreportable segmentemployeesat 2026-03-31482 pure
Special Steel Barsreportable segmentemployeesat 2026-03-31889 pure
Springsreportable segmentemployeesat 2026-03-311288 pure
Castings And Forgingsreportable segmentemployeesat 2026-03-31132 pure
Special Steel Barsreportable segmentemployeesat 2026-03-3127 pure
Springsreportable segmentemployeesat 2026-03-31341 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,666
ItemContextValueUnit
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1778.12
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1845.56
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember50.0
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember50.0
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember60.0
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember64.0
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember81.0
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember10.0
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember10.0
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember25.0
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember30.0
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember40.0
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember312.15
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember113.19
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-287.72
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-5.50
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember109.85
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.408
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.342
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.328
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.333
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.361
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.152
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.053
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember-0.143
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember-0.003
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.060
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember3.64
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember10.34
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember16.21
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.160
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.442
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.737
Number of employeesPrior4YearInstant_NonConsolidatedMember689
Number of employeesPrior3YearInstant_NonConsolidatedMember663
Number of employeesPrior2YearInstant_NonConsolidatedMember676
Number of employeesPrior1YearInstant_NonConsolidatedMember681
Number of employeesCurrentYearInstant_NonConsolidatedMember695
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.470
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.576
Total shareholder returnPrior2YearInstant_NonConsolidatedMember2.030

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass