Quarterly report · Q3
5632.TEDINET S100UNXM
Period2022-04-01 → 2022-12-31
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Amends S100Q6R1.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥126.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥146.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥104.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥148.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥143.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥138.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥99.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥94.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥49.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥48.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥48.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥45.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥80.42 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.74 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.03 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥88m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥9.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥9.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥179m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥513m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥202m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥339m |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥76.0bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥68.4bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥42.9bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥42.9bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E01233-000Springsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥136.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥126.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥74m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥9.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥9.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥20m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.7bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥116m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥734m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥219m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥494m |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥62.5bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥55.5bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥34.1bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥34.0bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E01233-000Springsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥113.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥104.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 142962000000 | JPY |
| Assets | CurrentQuarterInstant | 148753000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 15553000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 16500000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 5072000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 6012000000 | JPY |
| Short term loans payable | Prior1YearInstant | 25193000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 36898000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3138000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 28000000 | JPY |
| Provision cl | Prior1YearInstant | 301000000 | JPY |
| Provision cl | CurrentQuarterInstant | 152000000 | JPY |
| Provision for loss on fire cl | Prior1YearInstant | 869000000 | JPY |
| Provision for loss on fire cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 7245000000 | JPY |
| Other cl | CurrentQuarterInstant | 6918000000 | JPY |
| Current liabilities | Prior1YearInstant | 57373000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 66510000000 | JPY |
| Long term loans payable | Prior1YearInstant | 22312000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 18643000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1510000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1235000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 83000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 91000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 7000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 20000000 | JPY |
| Provision for loss on business liquidation ncl | Prior1YearInstant | 349000000 | JPY |
| Provision for loss on business liquidation ncl | CurrentQuarterInstant | 134000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9250000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9291000000 | JPY |
| Other ncl | Prior1YearInstant | 3427000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3689000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 36941000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 33105000000 | JPY |
| Liabilities | Prior1YearInstant | 94315000000 | JPY |
| Liabilities | CurrentQuarterInstant | 99615000000 | JPY |
| Capital stock | Prior1YearInstant | 10003000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10003000000 | JPY |
| Capital surplus | Prior1YearInstant | 2701000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3230000000 | JPY |
| Retained earnings | Prior1YearInstant | 32585000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33049000000 | JPY |
| Treasury stock | Prior1YearInstant | -1301000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1301000000 | JPY |
| Shareholders equity | Prior1YearInstant | 43989000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 44981000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 804000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 507000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -3888000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3234000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | mismatch |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |