Annual report
5632.TEDINET S100UNXF
Period2020-04-01 → 2021-03-31
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100LOON.
Key figures · 146
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥97.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥117.1bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales |
| Revenue | ¥129.4bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥118.7bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥103.7bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥4.9bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Operating income | ¥436m | 2019-04-01 → 2020-03-31 | Cons. | Operating income |
| Ordinary income | −¥5.5bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥259m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥6.3bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥15.9bn | 2019-04-01 → 2020-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥5.5bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥14.1bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥280m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥5.6bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Net income | −¥17.9bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss |
| Total assets | ¥132.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥141.4bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥153.3bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥153.4bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥135.1bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥87.5bn | at 2021-03-31 | Cons. | Liabilities |
| Total liabilities | ¥93.1bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.8bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥48.3bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.4bn | at 2019-03-31d | Cons. | Net assets |
| Net assets / equity | ¥72.2bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥67.1bn | at 2017-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.0bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.3bn | at 2020-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.3bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.1bn | at 2019-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.4bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥38.7bn | at 2017-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥3.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥924m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥4.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.4bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.5bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥7.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11.8bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.9bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-359.38 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-914.56 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.24 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥188.79 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.78 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,528.35 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,769.51 | at 2020-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,837.65 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,072.09 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,927.17 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 29.4% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -13.6% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -27.7% | 2019-04-01 → 2020-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 4,163 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 4,288 | at 2020-03-31 | Cons. | Number of employees |
| Employees | 4,461 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 4,774 | at 2018-03-31d | Cons. | Number of employees |
| Employees | 3,655 | at 2017-03-31d | Cons. | Number of employees |
| Revenue | ¥49.5bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥58.8bn | 2019-04-01 → 2020-03-31 | Standalone | Net sales |
| Revenue | ¥76.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥71.0bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥58.0bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥3.4bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Operating income | ¥3.2bn | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Ordinary income | −¥5.7bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥450m | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.2bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥6.6bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥13.0bn | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Net income | −¥5.6bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥13.7bn | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | ¥2.9bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.7bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.7bn | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥82.5bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥90.3bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥96.6bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥94.9bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥94.8bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥52.1bn | at 2021-03-31 | Standalone | Liabilities |
| Total liabilities | ¥55.3bn | at 2020-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥30.5bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥35.0bn | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥49.6bn | at 2019-03-31d | Standalone | Net assets |
| Net assets / equity | ¥49.6bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥47.7bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.3bn | at 2021-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.3bn | at 2020-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-363.29 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-891.7 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.24 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.57 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.94 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥37.5 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,980.48 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,272.74 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,227.21 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,226.58 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,099.72 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 36.9% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -17.1% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -32.4% | 2019-04-01 → 2020-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 15,709,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,709,000 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,709,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,709,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 156,556,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 703 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 777 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 792 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 778 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 748 | at 2017-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 106
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥94m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2021-03-31 | 100 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥55m |
| Castings And Forgingsreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥809m |
| Castings And Forgingsreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥487m |
| Castings And Forgingsreportable segment | employees | at 2021-03-31 | 1136 pure |
| Castings And Forgingsreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥8.4bn |
| Castings And Forgingsreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥8.3bn |
| Castings And Forgingsreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥125m |
| Castings And Forgingsreportable segment | segment assets | at 2021-03-31 | ¥11.8bn |
| Castings And Forgingsreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥21m |
| Machineryreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥170m |
| Machineryreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥255m |
| Machineryreportable segment | employees | at 2021-03-31 | 456 pure |
| Machineryreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥8.9bn |
| Machineryreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥8.6bn |
| Machineryreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥330m |
| Machineryreportable segment | segment assets | at 2021-03-31 | ¥15.5bn |
| Machineryreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥452m |
| Special Steel Barsreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥634m |
| Special Steel Barsreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Special Steel Barsreportable segment | employees | at 2021-03-31 | 893 pure |
| Special Steel Barsreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥44.9bn |
| Special Steel Barsreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥41.0bn |
| Special Steel Barsreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥3.8bn |
| Special Steel Barsreportable segment | segment assets | at 2021-03-31 | ¥53.6bn |
| Special Steel Barsreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥3.6bn |
| Springsreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.9bn |
| Springsreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Springsreportable segment | employees | at 2021-03-31 | 1402 pure |
| Springsreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥38.5bn |
| Springsreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥38.4bn |
| Springsreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥10m |
| Springsreportable segment | segment assets | at 2021-03-31 | ¥42.0bn |
| Springsreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥1.9bn |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥3.5bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥3.2bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥100.7bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥96.4bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥4.3bn |
| —segment total | segment assets | at 2021-03-31 | ¥122.9bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | −¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥103.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥97.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥126.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | −¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2019-04-01 → 2020-03-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2019-04-01 → 2020-03-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2020-03-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2020-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2020-03-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2020-03-31 | ¥105m |
| Castings And Forgingsreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥1.5bn |
| Castings And Forgingsreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥453m |
| Castings And Forgingsreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥9.6bn |
| Castings And Forgingsreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥9.5bn |
| Castings And Forgingsreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥155m |
| Castings And Forgingsreportable segment | segment assets | at 2020-03-31 | ¥11.9bn |
| Castings And Forgingsreportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥89m |
| Machineryreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥400m |
| Machineryreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥294m |
| Machineryreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥10.2bn |
| Machineryreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥9.8bn |
| Machineryreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥404m |
| Machineryreportable segment | segment assets | at 2020-03-31 | ¥17.0bn |
| Machineryreportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥396m |
| Special Steel Barsreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥3.2bn |
| Special Steel Barsreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥1.3bn |
| Special Steel Barsreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥55.9bn |
| Special Steel Barsreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥50.6bn |
| Special Steel Barsreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥5.3bn |
| Special Steel Barsreportable segment | segment assets | at 2020-03-31 | ¥62.6bn |
| Special Steel Barsreportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥1.2bn |
| Springsreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥2.6bn |
| Springsreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥1.4bn |
| Springsreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥45.2bn |
| Springsreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥45.2bn |
| Springsreportable segment | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥15m |
| Springsreportable segment | segment assets | at 2020-03-31 | ¥41.9bn |
| Springsreportable segment | segment profit | 2019-04-01 → 2020-03-31 | −¥1.4bn |
| —segment total | capex | 2019-04-01 → 2020-03-31 | ¥7.7bn |
| —segment total | depreciation | 2019-04-01 → 2020-03-31 | ¥3.5bn |
| —segment total | revenue | 2019-04-01 → 2020-03-31 | ¥121.0bn |
| —segment total | revenue external | 2019-04-01 → 2020-03-31 | ¥115.1bn |
| —segment total | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥5.9bn |
| —segment total | segment assets | at 2020-03-31 | ¥133.4bn |
| —segment total | segment profit | 2019-04-01 → 2020-03-31 | ¥311m |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-04-01 → 2020-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-04-01 → 2020-03-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2020-03-31 | ¥124.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2020-03-31 | ¥117.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-03-31 | ¥136.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2020-03-31 | ¥416m |
| Castings And Forgingsreportable segment | employees | at 2021-03-31 | 161 pure |
| Special Steel Barsreportable segment | employees | at 2021-03-31 | 32 pure |
| Springsreportable segment | employees | at 2021-03-31 | 334 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,783
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments for disposal of property plant and equipment inv cf | CurrentYearDuration | － | JPY |
| Advances received for sales of property plant and equipment inv cf | Prior1YearDuration | － | JPY |
| Advances received for sales of property plant and equipment inv cf | CurrentYearDuration | 887000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -347000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -162000000 | JPY |
| Payments of loans receivable inv cf | Prior1YearDuration | -21000000 | JPY |
| Payments of loans receivable inv cf | CurrentYearDuration | -36000000 | JPY |
| Collection of loans receivable inv cf | Prior1YearDuration | 27000000 | JPY |
| Collection of loans receivable inv cf | CurrentYearDuration | 44000000 | JPY |
| Other net inv cf | Prior1YearDuration | 72000000 | JPY |
| Other net inv cf | CurrentYearDuration | 12000000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -7546000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -2827000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | 452000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | 455000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 18985000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 223000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -6468000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -6960000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -0 | JPY |
| Proceeds from disposal of treasury stock fin cf | Prior1YearDuration | 1000000 | JPY |
| Proceeds from disposal of treasury stock fin cf | CurrentYearDuration | － | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YearDuration | -10000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYearDuration | -10000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YearDuration | -596000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYearDuration | -731000000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -550000000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | － | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YearDuration | － | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYearDuration | -30000000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 11813000000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | -7053000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | -153000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | -197000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | 3189000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | -6301000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 26091000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 29281000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 29281000000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 22979000000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 18 | |
| Number of associates accounted for using equity method | CurrentYearInstant | 3 | |
| Accumulated depreciation ppe by group | Prior1YearInstant | -80542000000 | JPY |
| Accumulated depreciation ppe by group | CurrentYearInstant | -82785000000 | JPY |
| Write downs of inventories | Prior1YearDuration | -33000000 | JPY |
| Write downs of inventories | CurrentYearDuration | 325000000 | JPY |
| Freightage related expenses sga | Prior1YearDuration | 3152000000 | JPY |
| Freightage related expenses sga | CurrentYearDuration | 2779000000 | JPY |
| Directors compensation and employee payrolls sga | Prior1YearDuration | 4485000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |