Quarterly report · Q3
5632.TEDINET S100STH3
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UNXY (2024-11-08).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥126.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥170.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥126.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥837m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥799m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥565m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥343m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥147.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥156.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥148.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥98.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥106.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥49.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥49.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-36.99 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-97.8 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.62 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.42 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.91 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥66m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥9.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥9.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥140m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥315m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥197m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥474m |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥68.6bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥60.6bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥51.3bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥51.2bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥24m |
| jpcrp040300-q3r_E01233-000Springsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥113m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥135.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥126.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥88m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥9.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥9.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥179m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥513m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥202m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥339m |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥76.0bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥68.4bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥42.9bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥42.9bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E01233-000Springsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥136.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥126.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 929000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 600000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2313000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -2239000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6208000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6664000000 | JPY |
| Net assets | Prior1YearInstant | 49688000000 | JPY |
| Net assets | CurrentQuarterInstant | 48460000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 156409000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 147330000000 | JPY |
| Net sales | Prior1YTDDuration | 126447000000 | JPY |
| Net sales | CurrentYTDDuration | 125961000000 | JPY |
| Cost of sales | Prior1YTDDuration | 110915000000 | JPY |
| Cost of sales | CurrentYTDDuration | 110430000000 | JPY |
| Gross profit | Prior1YTDDuration | 15532000000 | JPY |
| Gross profit | CurrentYTDDuration | 15531000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 12659000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12747000000 | JPY |
| Operating income | Prior1YTDDuration | 2873000000 | JPY |
| Operating income | CurrentYTDDuration | 2783000000 | JPY |
| Interest income noi | Prior1YTDDuration | 31000000 | JPY |
| Interest income noi | CurrentYTDDuration | 66000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 101000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 55000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 18000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 29000000 | JPY |
| Other noi | Prior1YTDDuration | 253000000 | JPY |
| Other noi | CurrentYTDDuration | 409000000 | JPY |
| Non operating income | Prior1YTDDuration | 404000000 | JPY |
| Non operating income | CurrentYTDDuration | 561000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 886000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1283000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 221000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 673000000 | JPY |
| Other noe | Prior1YTDDuration | 224000000 | JPY |
| Other noe | CurrentYTDDuration | 550000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1332000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2507000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1946000000 | JPY |
| Ordinary income | CurrentYTDDuration | 837000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | － | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 455000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 7000000 | JPY |
| Gain on reversal of provision for loss on fire ei | Prior1YTDDuration | 149000000 | JPY |
| Gain on reversal of provision for loss on fire ei | CurrentYTDDuration | － | JPY |
| Reversal of provision for directors retirement benefits ei | Prior1YTDDuration | 4000000 | JPY |
| Reversal of provision for directors retirement benefits ei | CurrentYTDDuration | － | JPY |
| Insurance income ei | Prior1YTDDuration | 889000000 | JPY |
| Insurance income ei | CurrentYTDDuration | 39000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |