Quarterly report · Q2
5632.TEDINET S100RKK7
Period2020-04-01 → 2020-09-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100K59F.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.2bn | 2020-04-01 → 2020-09-30 | Cons. | Net sales |
| Revenue | ¥117.1bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.2bn | 2019-04-01 → 2019-09-30 | Cons. | Net sales |
| Operating income | −¥2.4bn | 2020-04-01 → 2020-09-30 | Cons. | Operating income |
| Operating income | ¥74m | 2019-04-01 → 2019-09-30 | Cons. | Operating income |
| Ordinary income | −¥2.5bn | 2020-04-01 → 2020-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥259m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥404m | 2019-04-01 → 2019-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥2.3bn | 2020-04-01 → 2020-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥15.8bn | 2019-04-01 → 2019-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.4bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥13.9bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14.3bn | 2019-04-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.3bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss |
| Net income | −¥17.0bn | 2019-04-01 → 2019-09-30 | Cons. | Profit loss |
| Total assets | ¥128.8bn | at 2020-09-30 | Cons. | Assets |
| Total assets | ¥141.4bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥132.2bn | at 2019-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥82.4bn | at 2020-09-30 | Cons. | Liabilities |
| Total liabilities | ¥92.8bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.4bn | at 2020-09-30 | Cons. | Net assets |
| Net assets / equity | ¥48.6bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.1bn | at 2019-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.3bn | at 2020-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.3bn | at 2020-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.8bn | at 2020-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.3bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.7bn | at 2019-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.1bn | at 2019-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.0bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥924m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥472m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.5bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.8bn | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11.8bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥956m | 2019-04-01 → 2019-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-155.91 | 2020-04-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-905.62 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-930.15 | 2019-04-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-917.09 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.6% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2020-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2020-09-30 | ¥717m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥563m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2020-09-30 | ¥27m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-09-30 | ¥1m |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥38m |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥187m |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥249m |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | segment profit | 2020-04-01 → 2020-09-30 | ¥223m |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥19.4bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥17.8bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥752m |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥33m |
| jpcrp040300-q2r_E01233-000Springsreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-09-30 | ¥44.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-09-30 | ¥42.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-09-30 | −¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2019-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2019-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥845m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2019-09-30 | ¥77m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-09-30 | −¥4.2bn |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-09-30 | ¥18m |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥90m |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | segment profit | 2019-04-01 → 2019-09-30 | −¥25m |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥125m |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥141m |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥29.7bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥26.6bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | segment profit | 2019-04-01 → 2019-09-30 | ¥859m |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue | 2019-04-01 → 2019-09-30 | ¥23.4bn |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue external | 2019-04-01 → 2019-09-30 | ¥23.4bn |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥10m |
| jpcrp040300-q2r_E01233-000Springsreportable segment | segment profit | 2019-04-01 → 2019-09-30 | −¥996m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-09-30 | ¥64.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-09-30 | ¥60.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-09-30 | ¥56m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 46765000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 40733000000 | JPY |
| Long term loans payable | Prior1YearInstant | 30776000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 26174000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2874000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2673000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 105000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 115000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 11000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 14000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8977000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9291000000 | JPY |
| Provision for loss on business liquidation ncl | Prior1YearInstant | - | JPY |
| Provision for loss on business liquidation ncl | CurrentQuarterInstant | 134000000 | JPY |
| Other ncl | Prior1YearInstant | 3264000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3216000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 46010000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 41621000000 | JPY |
| Liabilities | Prior1YearInstant | 92775000000 | JPY |
| Liabilities | CurrentQuarterInstant | 82355000000 | JPY |
| Capital stock | Prior1YearInstant | 10003000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10003000000 | JPY |
| Capital surplus | Prior1YearInstant | 2583000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2583000000 | JPY |
| Retained earnings | Prior1YearInstant | 35048000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 32649000000 | JPY |
| Treasury stock | Prior1YearInstant | -1271000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1271000000 | JPY |
| Shareholders equity | Prior1YearInstant | 46363000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 43965000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2024000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2459000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -3205000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3354000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2275000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -2416000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -3456000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -3311000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5708000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 5775000000 | JPY |
| Net assets | Prior1YearInstant | 48615000000 | JPY |
| Net assets | CurrentQuarterInstant | 46430000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 141391000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 128785000000 | JPY |
| Net sales | Prior1YTDDuration | 60169000000 | JPY |
| Net sales | CurrentYTDDuration | 42219000000 | JPY |
| Cost of sales | Prior1YTDDuration | 52649000000 | JPY |
| Cost of sales | CurrentYTDDuration | 38684000000 | JPY |
| Gross profit | Prior1YTDDuration | 7519000000 | JPY |
| Gross profit | CurrentYTDDuration | 3534000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |