Quarterly report · Q2
5632.TEDINET S100RKK0
Period2021-04-01 → 2021-09-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100MTNN.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥97.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.2bn | 2020-04-01 → 2020-09-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | −¥2.4bn | 2020-04-01 → 2020-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥5.5bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.5bn | 2020-04-01 → 2020-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2.3bn | 2020-04-01 → 2020-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.5bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.4bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | −¥2.3bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss |
| Total assets | ¥134.9bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥132.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥128.8bn | at 2020-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥89.9bn | at 2021-09-30 | Cons. | Liabilities |
| Total liabilities | ¥87.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.0bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥44.9bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.4bn | at 2020-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.0bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.0bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.8bn | at 2020-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.3bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥248m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥149.71 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-67.07 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-359.38 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-155.91 | 2020-04-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.6% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥683m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥64m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥6.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥26m |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥43m |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥553m |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥90m |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥153m |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥39.8bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥35.0bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.8bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥21.8bn |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥21.8bn |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥12m |
| jpcrp040300-q2r_E01233-000Springsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥893m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥72.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥65.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2020-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2020-09-30 | ¥717m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥563m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2020-09-30 | ¥27m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-09-30 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-09-30 | ¥1m |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥38m |
| jpcrp040300-q2r_E01233-000Castings And Forgingsreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥187m |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥249m |
| jpcrp040300-q2r_E01233-000Machineryreportable segment | segment profit | 2020-04-01 → 2020-09-30 | ¥223m |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥19.4bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥17.8bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01233-000Special Steel Barsreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥752m |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E01233-000Springsreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥33m |
| jpcrp040300-q2r_E01233-000Springsreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-09-30 | ¥44.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-09-30 | ¥42.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-09-30 | −¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 565
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -2164000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1020000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 2000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 36000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -341000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -8000000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -21000000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -16000000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 16000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 15000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 6000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 12000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2493000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 3406000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 975000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 1593000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -3427000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -3951000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -29000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -10000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -10000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -309000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -376000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -2771000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -2774000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -215000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 55000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -2522000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 936000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 29281000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 22979000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 26758000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 23916000000 | JPY |
| Freightage related expenses sga | Prior1YTDDuration | 1133000000 | JPY |
| Freightage related expenses sga | CurrentYTDDuration | 1987000000 | JPY |
| Directors compensation and employee payrolls sga | Prior1YTDDuration | 2167000000 | JPY |
| Directors compensation and employee payrolls sga | CurrentYTDDuration | 2079000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 182000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 35000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01233-000SpecialSteelBarsReportableSegmentsMember | 17828000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01233-000SpringsReportableSegmentsMember | 15661000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01233-000CastingsAndForgingsReportableSegmentsMember | 3820000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01233-000MachineryReportableSegmentsMember | 4191000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 717000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 42219000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 42219000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01233-000SpecialSteelBarsReportableSegmentsMember | 1610000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E01233-000SpringsReportableSegmentsMember | 33000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |