Half-year report · HY
5631.TEDINET S100X0VN
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥135.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥248.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥108.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥12.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥8.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥23.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥6.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥393.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥398.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥365.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥190.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥203.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥202.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥195.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥182.8bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥77.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥75.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥77.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥75.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥76.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥96.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥12.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥10.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥137.11 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥244.03 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.65 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥6.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥6.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.7bn |
| Industrial Machinery Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥114.6bn |
| Industrial Machinery Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥113.9bn |
| Industrial Machinery Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥717m |
| Industrial Machinery Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥10.2bn |
| Real Estate And Other Businessesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Real Estate And Other Businessesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Real Estate And Other Businessesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Real Estate And Other Businessesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥33m |
| Steel And Engineering Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.8bn |
| Steel And Engineering Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20.5bn |
| Steel And Engineering Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| Steel And Engineering Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥141.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥135.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥13.9bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.7bn |
| Industrial Machinery Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥86.8bn |
| Industrial Machinery Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥86.2bn |
| Industrial Machinery Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥574m |
| Industrial Machinery Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Real Estate And Other Businessesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Real Estate And Other Businessesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥981m |
| Real Estate And Other Businessesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥956m |
| Real Estate And Other Businessesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥50m |
| Steel And Engineering Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥24.8bn |
| Steel And Engineering Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥21.1bn |
| Steel And Engineering Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| Steel And Engineering Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥113.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥108.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥11.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 21276000000 | JPY |
| Other ca | InterimInstant | 24643000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -237000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -219000000 | JPY |
| Current assets | Prior1YearInstant | 295595000000 | JPY |
| Current assets | InterimInstant | 284131000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 26427000000 | JPY |
| Buildings and structures net | InterimInstant | 26210000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 13533000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 13204000000 | JPY |
| Other net ppe | Prior1YearInstant | 15661000000 | JPY |
| Other net ppe | InterimInstant | 21445000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 55622000000 | JPY |
| Property plant and equipment | InterimInstant | 60859000000 | JPY |
| Other ia | Prior1YearInstant | 2240000000 | JPY |
| Other ia | InterimInstant | 3061000000 | JPY |
| Intangible assets | Prior1YearInstant | 2240000000 | JPY |
| Intangible assets | InterimInstant | 3061000000 | JPY |
| Investment securities | Prior1YearInstant | 24629000000 | JPY |
| Investment securities | InterimInstant | 27226000000 | JPY |
| Other ioa | Prior1YearInstant | 20348000000 | JPY |
| Other ioa | InterimInstant | 18645000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -313000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -311000000 | JPY |
| Investments and other assets | Prior1YearInstant | 44664000000 | JPY |
| Investments and other assets | InterimInstant | 45560000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 102527000000 | JPY |
| Noncurrent assets | InterimInstant | 109482000000 | JPY |
| Assets | Prior1YearInstant | 398122000000 | JPY |
| Assets | InterimInstant | 393614000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 29545000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 22250000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 29647000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 17380000000 | JPY |
| Short term loans payable | Prior1YearInstant | 12473000000 | JPY |
| Short term loans payable | InterimInstant | 12528000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 10299000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 299000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4604000000 | JPY |
| Income taxes payable | InterimInstant | 3533000000 | JPY |
| Contract liabilities | Prior1YearInstant | 56596000000 | JPY |
| Contract liabilities | InterimInstant | 52575000000 | JPY |
| Provision for loss on wind power generator business cl | Prior1YearInstant | 486000000 | JPY |
| Provision for loss on wind power generator business cl | InterimInstant | 486000000 | JPY |
| Provision for business restructure cl | Prior1YearInstant | 1455000000 | JPY |
| Provision for business restructure cl | InterimInstant | 1455000000 | JPY |
| Other provision cl | Prior1YearInstant | 916000000 | JPY |
| Other provision cl | InterimInstant | 1166000000 | JPY |
| Other cl | Prior1YearInstant | 21611000000 | JPY |
| Other cl | InterimInstant | 18951000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |