Quarterly report · Q1
5631.TEDINET S100OXT2
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥213.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥648m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥16.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥518m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥549m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥330.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥339.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥320.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥181.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥188.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥149.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥151.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥143.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥91.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥106.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.05 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.26 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥840m |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥423m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥417m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥165m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥920m |
| jpcrp040300-q1r_E01232-000Industrial Machinery Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥38.6bn |
| jpcrp040300-q1r_E01232-000Industrial Machinery Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥38.4bn |
| jpcrp040300-q1r_E01232-000Industrial Machinery Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥211m |
| jpcrp040300-q1r_E01232-000Industrial Machinery Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01232-000Steel And Engineering Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E01232-000Steel And Engineering Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E01232-000Steel And Engineering Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥873m |
| jpcrp040300-q1r_E01232-000Steel And Engineering Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥991m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥46.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥45.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥868m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥468m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥399m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥86m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E01232-000Industrial Machinery Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥38.5bn |
| jpcrp040300-q1r_E01232-000Industrial Machinery Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥38.2bn |
| jpcrp040300-q1r_E01232-000Industrial Machinery Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥260m |
| jpcrp040300-q1r_E01232-000Industrial Machinery Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E01232-000Steel And Engineering Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E01232-000Steel And Engineering Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| jpcrp040300-q1r_E01232-000Steel And Engineering Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥887m |
| jpcrp040300-q1r_E01232-000Steel And Engineering Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥956m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥47.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥46.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | 661000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 621000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2674000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3038000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1643000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1586000000 | JPY |
| Net assets | Prior1YearInstant | 151083000000 | JPY |
| Net assets | CurrentQuarterInstant | 149371000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 339729000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 330578000000 | JPY |
| Net sales | Prior1YTDDuration | 46000000000 | JPY |
| Net sales | CurrentYTDDuration | 45029000000 | JPY |
| Cost of sales | Prior1YTDDuration | 35011000000 | JPY |
| Cost of sales | CurrentYTDDuration | 36379000000 | JPY |
| Gross profit | Prior1YTDDuration | 10989000000 | JPY |
| Gross profit | CurrentYTDDuration | 8649000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7284000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8000000000 | JPY |
| Operating income | Prior1YTDDuration | 3704000000 | JPY |
| Operating income | CurrentYTDDuration | 648000000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000000 | JPY |
| Interest income noi | CurrentYTDDuration | 6000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 271000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 324000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 212000000 | JPY |
| Gain on non current assets rent noi | Prior1YTDDuration | 127000000 | JPY |
| Gain on non current assets rent noi | CurrentYTDDuration | 145000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 111000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 312000000 | JPY |
| Non operating income | Prior1YTDDuration | 518000000 | JPY |
| Non operating income | CurrentYTDDuration | 1001000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 68000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 52000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 2000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 8000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 46000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 43000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 117000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 104000000 | JPY |
| Ordinary income | Prior1YTDDuration | 4105000000 | JPY |
| Ordinary income | CurrentYTDDuration | 1546000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 120000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 120000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 75000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 95000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |