Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥6.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥931m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥520m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥935m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥501m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥326m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥584m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥935m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥501m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥655m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥335m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥238m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥439m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥655m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥335m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥5.9bnat 2025-03-31Cons.Assets
Total assets¥4.9bnat 2024-03-31Cons.Assets
Total assets¥3.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥996mat 2024-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥1.8bnat 2022-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥398m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥257m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥264m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥234m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥286m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥42m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥90m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥142m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥17m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.312024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.592023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.332022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.152021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥461.93at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥405.68at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥238.84at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥224.13at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE12.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE27.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees318at 2025-03-31Cons.Number of employees
Employees306at 2024-03-31Cons.Number of employees
Employees281at 2023-03-31dCons.Number of employees
Employees262at 2022-03-31dCons.Number of employees
Revenue¥6.0bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥5.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥947m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥577m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥950m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥554m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥363m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥572m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥766m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥950m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥482m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥670m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥316m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥275m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥427m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥549m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2025-03-31StandaloneAssets
Total assets¥4.8bnat 2024-03-31StandaloneAssets
Total assets¥2.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥972mat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥69.872024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.342023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.982022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.732021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1,219,379.762020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥20.52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2,6412022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥285,9802021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥456.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥398.81at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.48at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥216.39at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,945,998.45at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE11.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE15.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE27.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE52.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,593,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,593,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued27,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued450at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued450at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees306at 2025-03-31StandaloneNumber of employees
Employees292at 2024-03-31StandaloneNumber of employees
Employees267at 2023-03-31dStandaloneNumber of employees
Employees229at 2022-03-31dStandaloneNumber of employees
Employees178at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,085
ItemContextValueUnit
Investments and other assetsPrior1YearInstant_NonConsolidatedMember366350000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember567531000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember759266000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1124972000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4797487000JPY
AssetsCurrentYearInstant_NonConsolidatedMember5808094000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember129075000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember166951000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember26905000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember-JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember88047000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember144822000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember299976000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember320509000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember110246000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember285514000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember90570000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember201552000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember62158000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember68806000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember104282000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember116589000JPY
Other clPrior1YearInstant_NonConsolidatedMember60387000JPY
Other clCurrentYearInstant_NonConsolidatedMember122330000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember971648000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1427077000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember971648000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1427077000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember860661000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember860661000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember840731000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember840731000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember840731000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember840731000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember4982000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember4982000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2119463000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2674641000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2124446000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2679624000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3825839000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4381017000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3825839000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4381017000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember4797487000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5808094000JPY
Net salesPrior1YearDuration_NonConsolidatedMember5016286000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6031344000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1646098000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1915828000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass