Half-year report · HY
5616.TEDINET S100YWVE
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥397m | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥406m | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | −¥61m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | −¥68m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | −¥61m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥21m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥45m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥61m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥45m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | −¥61m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | −¥4m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥46m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥771m | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥836m | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥487m | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥661m | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥284m | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥346m | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥304m | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥433m | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥458m | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥433m | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥458m | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥478m | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥543m | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥59m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥4m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥36m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥35m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥45m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥36m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥86m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-25.33 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.71 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.89 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.9% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,420,550 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,420,550 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,420,550 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥108m |
| Corporatereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥130m |
| Corporatereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥130m |
| Corporatereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2m |
| Personalreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥268m |
| Personalreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥268m |
| Personalreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥397m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥397m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥47m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥116m |
| Corporatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥98m |
| Corporatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥98m |
| Corporatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥6m |
| Personalreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥308m |
| Personalreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥308m |
| Personalreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥406m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥406m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥48m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Xbrl amendment flag | FilingDateInstant | false | |
| Business results of reporting company (text) | FilingDateInstant | Text · Plus | |
| Description of business (text) | FilingDateInstant | Text · Plus | |
| Business risks (text) | FilingDateInstant | Text · Plus | |
| Management analysis of financial position operating results and cash flows (text) | FilingDateInstant | Text · Plus | |
| Critical contracts (text) | FilingDateInstant | Text · Plus | |
| Total number of shares (text) | FilingDateInstant | Text · Plus | |
| Issued shares total number of shares etc (text) | FilingDateInstant | Text · Plus | |
| Class issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)普通株式 | |
| Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registered | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)東京証券取引所グロース市場 | |
| Description issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)完全議決権株式であり、権利内容に何ら限定のない当社における標準となる株式であります。単元株式数は100株であります。 | |
| Details of employee share option program (text) | FilingDateInstant | Text · Plus | |
| Other information on share acquisition rights (text) | FilingDateInstant | Text · Plus | |
| Exercises etc of moving strike convertible bonds etc (text) | FilingDateInstant | Text · Plus | |
| Changes in number of issued shares stated capital etc (text) | FilingDateInstant | Text · Plus | |
| Major shareholders (text) | FilingDateInstant | Text · Plus | |
| Name major shareholders | InterimInstant_No1MajorShareholdersMember | Original text (Japanese)PNB-INSPiRE Ethical Fund 1 投資事業有限責任組合 | |
| Address major shareholders | InterimInstant_No1MajorShareholdersMember | Original text (Japanese)東京都港区南青山五丁目3番10号フロムファーストビル306 | |
| Name major shareholders | InterimInstant_No2MajorShareholdersMember | Original text (Japanese)小 橋 正 次 郎 | |
| Address major shareholders | InterimInstant_No2MajorShareholdersMember | Original text (Japanese)岡山県岡山市北区 | |
| Name major shareholders | InterimInstant_No3MajorShareholdersMember | Original text (Japanese)高 橋 博 之 | |
| Address major shareholders | InterimInstant_No3MajorShareholdersMember | Original text (Japanese)岩手県花巻市 | |
| Name major shareholders | InterimInstant_No4MajorShareholdersMember | Original text (Japanese)大 塚 泰 造 | |
| Address major shareholders | InterimInstant_No4MajorShareholdersMember | Original text (Japanese)京都府京都市中京区 | |
| Name major shareholders | InterimInstant_No5MajorShareholdersMember | Original text (Japanese)株式会社丸井グループ | |
| Address major shareholders | InterimInstant_No5MajorShareholdersMember | Original text (Japanese)東京都中野区中野四丁目3番2号 | |
| Name major shareholders | InterimInstant_No6MajorShareholdersMember | Original text (Japanese)永 田 暁 彦 | |
| Address major shareholders | InterimInstant_No6MajorShareholdersMember | Original text (Japanese)北海道上川郡東川町 | |
| Name major shareholders | InterimInstant_No7MajorShareholdersMember | Original text (Japanese)陳 必 興 | |
| Address major shareholders | InterimInstant_No7MajorShareholdersMember | Original text (Japanese)神奈川県大和市 | |
| Name major shareholders | InterimInstant_No8MajorShareholdersMember | Original text (Japanese)株式会社リバネス | |
| Address major shareholders | InterimInstant_No8MajorShareholdersMember | Original text (Japanese)東京都新宿区下宮比町一丁目4番飯田橋御幸ビル5階 | |
| Name major shareholders | InterimInstant_No9MajorShareholdersMember | Original text (Japanese)楽天証券株式会社共有口 | |
| Address major shareholders | InterimInstant_No9MajorShareholdersMember | Original text (Japanese)東京都港区南青山2丁目6番21号 | |
| Name major shareholders | InterimInstant_No10MajorShareholdersMember | Original text (Japanese)高 木 聡 | |
| Address major shareholders | InterimInstant_No10MajorShareholdersMember | Original text (Japanese)広島県広島市安佐北区 | |
| Issued shares voting rights (text) | FilingDateInstant | Text · Plus | |
| Description issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | - | |
| Description issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Description issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Description issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Description issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | Text · Plus | |
| Description issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | - | |
| Treasury shares etc (text) | FilingDateInstant | Text · Plus | |
| Information about officers (text) | FilingDateInstant | Text · Plus | |
| Regulations in accordance with which financial statements have been prepared financial information | InterimDuration | Text · Plus | |
| Type1 semi annual financial statements financial information | InterimDuration | Text · Plus | |
| Note on independent audit financial information | InterimDuration | Text · Plus | |
| Description of fact that consolidated financial statements have not been prepared financial information | InterimDuration | Original text (Japanese)当社は、子会社がありませんので、中間連結財務諸表を作成しておりません。 | |
| Type1 semi annual balance sheet (text) | InterimDuration | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |