Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 30
MetricValuePeriodScopeSource row
Revenue¥377m2024-01-01 → 2024-06-30StandaloneNet sales
Revenue¥957m2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Operating income−¥159m2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income−¥160m2024-01-01 → 2024-06-30StandaloneOrdinary income
Ordinary income−¥182m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥160m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income−¥162m2024-01-01 → 2024-06-30StandaloneProfit loss
Net income−¥183m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Total assets¥860mat 2024-06-30StandaloneAssets
Total assets¥1.3bnat 2023-12-31StandaloneAssets
Total liabilities¥512mat 2024-06-30StandaloneLiabilities
Total liabilities¥841mat 2023-12-31StandaloneLiabilities
Net assets / equity¥348mat 2024-06-30StandaloneNet assets
Net assets / equity¥450mat 2023-12-31StandaloneNet assets
Cash and deposits¥650mat 2024-06-30StandaloneCash and deposits
Cash and deposits¥883mat 2023-12-31StandaloneCash and deposits
Cash & equivalents¥650mat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥883mat 2023-12-31StandaloneCash and cash equivalents
Operating cash flow−¥133m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥242m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥2m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥90m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥722m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-67.042024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-103.142023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio40.5%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,415,550at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,353,050at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 323
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)根  本  知  香
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)本  間  愛  雄
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember377409000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember956517000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-159891000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-181658000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-161579000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-182523000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember625853000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember595838000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2415550
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember2353050
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember348279000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember449828000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember859912000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1290715000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-67.04
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-103.14
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.4050
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.3485
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-133171000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-241762000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-10012000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember2214000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-90018000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember722350000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember649768000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember882969000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2415550
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2415550
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2415550
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2415550
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember316750
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1311
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember293550
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1215
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember218250
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0903
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember166750
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0690
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember141750
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0586
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember75050
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0310
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember75000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass