Half-year report · Q2
5610.TEDINET S100U6CI
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | −¥56m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | −¥17m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥20m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥104m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥46m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥4m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥44m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥2m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥66m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥33m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥6.7bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥729m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥835m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥819m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥727m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥149m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥148m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥55m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥45m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥60m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥37m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥879,000 | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥100m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-1.49 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.31 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.23 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,358,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥869m |
| jpcrp040300-q2r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥869m |
| jpcrp040300-q2r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥35m |
| jpcrp040300-q2r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥21m |
| jpcrp040300-q2r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥866m |
| jpcrp040300-q2r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥866m |
| jpcrp040300-q2r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥9m |
| jpcrp040300-q2r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 466
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1088487000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 237071000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 265773000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 607974000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 610915000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 96792000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 116968000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 297995000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 274752000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 2667000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 951000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 36000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 4060000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 998000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 862000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3593983000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3512101000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 416563000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 411355000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 123397000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 107524000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 341282000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 341282000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 80699000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 95615000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 961942000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 955777000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 2640000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2186000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1649345000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2040505000 | JPY |
| Real estate for investment net | Prior1YearInstant_NonConsolidatedMember | 148110000 | JPY |
| Real estate for investment net | CurrentQuarterInstant_NonConsolidatedMember | 145217000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 84781000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 50695000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -5150000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -4460000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1877087000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2231958000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2841669000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3189922000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6435653000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6702023000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 792414000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 719115000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1600000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 17132000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7027000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |