Quarterly report · Q1
5610.TEDINET S100TEPE
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥978m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥848m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | −¥47m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | −¥54m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | −¥26m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥104m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥34m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥26m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥33m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | −¥17m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥66m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥40m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥6.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-13.27 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.31 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.25 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,358,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥425m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥425m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥26m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥552m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥552m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥21m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥375m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥375m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥474m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥474m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥47m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 85441000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -5150000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5150000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1877087000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2187945000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2841669000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3157714000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6435653000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6688672000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 792414000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 738649000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1600000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 17132000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4238000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 54942000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 240678000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 261655000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2668225000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2659486000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 229257000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 314221000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 566031000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 574838000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 72562000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 29850000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 18970000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 18983000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10987000 | JPY |
| Long term lease deposited | Prior1YearInstant_NonConsolidatedMember | 59285000 | JPY |
| Long term lease deposited | CurrentQuarterInstant_NonConsolidatedMember | 59125000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 946107000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1008006000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3614332000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3667492000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 651000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 651000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 154373000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 154373000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1434618000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1417150000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -34746000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -34786000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2205245000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2187737000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 616075000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 833441000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 616075000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |