Tokyo Tape
Sign in
← Daiwa Heavy Industry

Annual report

5610.TEDINET S100T551
Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 82
MetricValuePeriodScopeSource row
Revenue¥4.4bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥3.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥3.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income−¥30m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥61m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥104m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥63m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥203m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥185m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥102m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥63m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥66m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥71m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥204m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥361m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥93m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥6.4bnat 2023-12-31StandaloneAssets
Total assets¥6.0bnat 2022-12-31StandaloneAssets
Total assets¥5.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2023-12-31StandaloneLiabilities
Total liabilities¥3.5bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.4bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥835mat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥727mat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥857mat 2021-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥798mat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥785mat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥148m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥278m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥67m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥69m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥279m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥60m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥49m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥47m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥8m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥100m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥99m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥55m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥91m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥50.312023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.772022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-154.982021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-267.782020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.892019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,143.04at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,896.41at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,850.61at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,027.49at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,341.15at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.9%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,358,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees158at 2023-12-31StandaloneNumber of employees
Employees162at 2022-12-31StandaloneNumber of employees
Employees168at 2021-12-31dStandaloneNumber of employees
Employees177at 2020-12-31dStandaloneNumber of employees
Employees183at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥5m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥3.5bn
Housing Related Equipmentreportable segmentcapex2023-01-01 → 2023-12-31¥30m
Housing Related Equipmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥28m
Housing Related Equipmentreportable segmentemployeesat 2023-12-3167 pure
Housing Related Equipmentreportable segmentrevenue2023-01-01 → 2023-12-31¥1.8bn
Housing Related Equipmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.8bn
Housing Related Equipmentreportable segmentsegment assetsat 2023-12-31¥1.2bn
Housing Related Equipmentreportable segmentsegment profit2023-01-01 → 2023-12-31−¥53m
Industrial Machinery Related Equipmentreportable segmentcapex2023-01-01 → 2023-12-31¥12m
Industrial Machinery Related Equipmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥71m
Industrial Machinery Related Equipmentreportable segmentemployeesat 2023-12-3178 pure
Industrial Machinery Related Equipmentreportable segmentrevenue2023-01-01 → 2023-12-31¥2.6bn
Industrial Machinery Related Equipmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.6bn
Industrial Machinery Related Equipmentreportable segmentsegment assetsat 2023-12-31¥1.8bn
Industrial Machinery Related Equipmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥24m
—segment totalcapex2023-01-01 → 2023-12-31¥42m
—segment totaldepreciation2023-01-01 → 2023-12-31¥100m
—segment totalrevenue2023-01-01 → 2023-12-31¥4.4bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥4.4bn
—segment totalsegment assetsat 2023-12-31¥2.9bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥30m
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥1m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥3.0bn
Housing Related Equipmentreportable segmentcapex2022-01-01 → 2022-12-31¥21m
Housing Related Equipmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥36m
Housing Related Equipmentreportable segmentrevenue2022-01-01 → 2022-12-31¥1.8bn
Housing Related Equipmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.8bn
Housing Related Equipmentreportable segmentsegment assetsat 2022-12-31¥1.3bn
Housing Related Equipmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥68m
Industrial Machinery Related Equipmentreportable segmentcapex2022-01-01 → 2022-12-31¥13m
Industrial Machinery Related Equipmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥77m
Industrial Machinery Related Equipmentreportable segmentrevenue2022-01-01 → 2022-12-31¥2.0bn
Industrial Machinery Related Equipmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.0bn
Industrial Machinery Related Equipmentreportable segmentsegment assetsat 2022-12-31¥1.7bn
Industrial Machinery Related Equipmentreportable segmentsegment profit2022-01-01 → 2022-12-31−¥130m
—segment totalcapex2022-01-01 → 2022-12-31¥34m
—segment totaldepreciation2022-01-01 → 2022-12-31¥113m
—segment totalrevenue2022-01-01 → 2022-12-31¥3.9bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥3.9bn
—segment totalsegment assetsat 2022-12-31¥3.0bn
—segment totalsegment profit2022-01-01 → 2022-12-31−¥61m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,131
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row23Member22
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row23Member22
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row23Member71000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row23Member50000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1147218000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1254919000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember226404000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember139492000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember131839000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember237071000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember986301000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember956034000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember586922000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember607974000JPY
Work in processPrior1YearInstant_NonConsolidatedMember78156000JPY
Work in processCurrentYearInstant_NonConsolidatedMember96792000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember282662000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember297995000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember2223000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember2667000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember17000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember36000JPY
Other caPrior1YearInstant_NonConsolidatedMember1067000JPY
Other caCurrentYearInstant_NonConsolidatedMember998000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3442814000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember3593983000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember438523000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember416563000JPY
Structures netPrior1YearInstant_NonConsolidatedMember46868000JPY
Structures netCurrentYearInstant_NonConsolidatedMember48252000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember164961000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember123397000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember218000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember4747000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember26366000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember27065000JPY
LandPrior1YearInstant_NonConsolidatedMember341282000JPY
LandCurrentYearInstant_NonConsolidatedMember341282000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember－JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember633000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1018220000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember961942000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember2313000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember1396000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember1243000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember1243000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember3556000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember2640000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember1275605000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember1649345000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass