Tokyo Tape
Sign in
← Daiwa Heavy Industry

Annual report

5610.TEDINET S100T551
Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 82
MetricValuePeriodScopeSource row
Revenue¥4.4bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥3.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥3.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income−¥30m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥61m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥104m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥63m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥203m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥185m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥102m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥63m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥66m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥71m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥204m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥361m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥93m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥6.4bnat 2023-12-31StandaloneAssets
Total assets¥6.0bnat 2022-12-31StandaloneAssets
Total assets¥5.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2023-12-31StandaloneLiabilities
Total liabilities¥3.5bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.4bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥835mat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥727mat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥857mat 2021-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥798mat 2020-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥785mat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥148m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥278m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥67m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥69m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥279m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥60m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥49m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥47m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥8m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥100m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥99m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥55m2021-01-01 → 2021-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥91m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥50.312023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.772022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-154.982021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-267.782020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.892019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,143.04at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,896.41at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,850.61at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,027.49at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,341.15at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.9%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,358,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees158at 2023-12-31StandaloneNumber of employees
Employees162at 2022-12-31StandaloneNumber of employees
Employees168at 2021-12-31dStandaloneNumber of employees
Employees177at 2020-12-31dStandaloneNumber of employees
Employees183at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥5m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥3.5bn
Housing Related Equipmentreportable segmentcapex2023-01-01 → 2023-12-31¥30m
Housing Related Equipmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥28m
Housing Related Equipmentreportable segmentemployeesat 2023-12-3167 pure
Housing Related Equipmentreportable segmentrevenue2023-01-01 → 2023-12-31¥1.8bn
Housing Related Equipmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.8bn
Housing Related Equipmentreportable segmentsegment assetsat 2023-12-31¥1.2bn
Housing Related Equipmentreportable segmentsegment profit2023-01-01 → 2023-12-31−¥53m
Industrial Machinery Related Equipmentreportable segmentcapex2023-01-01 → 2023-12-31¥12m
Industrial Machinery Related Equipmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥71m
Industrial Machinery Related Equipmentreportable segmentemployeesat 2023-12-3178 pure
Industrial Machinery Related Equipmentreportable segmentrevenue2023-01-01 → 2023-12-31¥2.6bn
Industrial Machinery Related Equipmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.6bn
Industrial Machinery Related Equipmentreportable segmentsegment assetsat 2023-12-31¥1.8bn
Industrial Machinery Related Equipmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥24m
—segment totalcapex2023-01-01 → 2023-12-31¥42m
—segment totaldepreciation2023-01-01 → 2023-12-31¥100m
—segment totalrevenue2023-01-01 → 2023-12-31¥4.4bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥4.4bn
—segment totalsegment assetsat 2023-12-31¥2.9bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥30m
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥1m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥3.0bn
Housing Related Equipmentreportable segmentcapex2022-01-01 → 2022-12-31¥21m
Housing Related Equipmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥36m
Housing Related Equipmentreportable segmentrevenue2022-01-01 → 2022-12-31¥1.8bn
Housing Related Equipmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.8bn
Housing Related Equipmentreportable segmentsegment assetsat 2022-12-31¥1.3bn
Housing Related Equipmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥68m
Industrial Machinery Related Equipmentreportable segmentcapex2022-01-01 → 2022-12-31¥13m
Industrial Machinery Related Equipmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥77m
Industrial Machinery Related Equipmentreportable segmentrevenue2022-01-01 → 2022-12-31¥2.0bn
Industrial Machinery Related Equipmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.0bn
Industrial Machinery Related Equipmentreportable segmentsegment assetsat 2022-12-31¥1.7bn
Industrial Machinery Related Equipmentreportable segmentsegment profit2022-01-01 → 2022-12-31−¥130m
—segment totalcapex2022-01-01 → 2022-12-31¥34m
—segment totaldepreciation2022-01-01 → 2022-12-31¥113m
—segment totalrevenue2022-01-01 → 2022-12-31¥3.9bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥3.9bn
—segment totalsegment assetsat 2022-12-31¥3.0bn
—segment totalsegment profit2022-01-01 → 2022-12-31−¥61m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,131
ItemContextValueUnit
Ending merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember586922000JPY
Ending merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember607974000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember3226132000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember3635839000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember639475000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember746279000JPY
Packing and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember116786000JPY
Packing and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember128521000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember86048000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember87696000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember257431000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember269573000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember3751000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember4601000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember12650000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember12851000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember4900000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember5150000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember5881000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember5308000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember18793000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember20909000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember14653000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember9601000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember179888000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember231571000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember700786000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember775784000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-61311000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-29504000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember8000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember16000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember43639000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember52882000JPY
Land and house rent received noiPrior1YearDuration_NonConsolidatedMember113791000JPY
Land and house rent received noiCurrentYearDuration_NonConsolidatedMember112185000JPY
Commission for insurance office work noiPrior1YearDuration_NonConsolidatedMember494000JPY
Commission for insurance office work noiCurrentYearDuration_NonConsolidatedMember417000JPY
Other noiPrior1YearDuration_NonConsolidatedMember2881000JPY
Other noiCurrentYearDuration_NonConsolidatedMember6070000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember160815000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember171572000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember12861000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember13215000JPY
Rent expense on real estates noePrior1YearDuration_NonConsolidatedMember22355000JPY
Rent expense on real estates noeCurrentYearDuration_NonConsolidatedMember23518000JPY
Other noePrior1YearDuration_NonConsolidatedMember1188000JPY
Other noeCurrentYearDuration_NonConsolidatedMember1756000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember36405000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember38490000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass