Quarterly report · Q3
5610.TEDINET S100S5VM
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥6m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥79m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥79m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥78m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥60m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥71m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥8m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥45.52 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.28 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.77 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.28 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.41 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,358,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥12m |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥6m |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥52m |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥131m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for investment net | CurrentQuarterInstant_NonConsolidatedMember | 150548000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 81500000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 84020000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -5150000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5150000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1506825000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1948312000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2528603000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2917051000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5971418000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6549695000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 725287000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 818645000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1640000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19269000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 18495000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 49915000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 225340000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 215388000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2683897000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2742445000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 108491000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 223995000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 536613000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 560418000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 67412000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 71275000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 19087000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 18957000 | JPY |
| Long term lease deposited | Prior1YearInstant_NonConsolidatedMember | 59285000 | JPY |
| Long term lease deposited | CurrentQuarterInstant_NonConsolidatedMember | 59285000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 790890000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 933931000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3474787000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3676376000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 651000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 651000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 154373000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 154373000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1368390000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1428314000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -34746000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -34746000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2139018000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2198941000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 357611000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 674377000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 357611000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |