Quarterly report · Q1
5610.TEDINET S100QPZ1
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥848m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥769m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥54m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥54m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥34m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥33m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥33m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥33m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥40m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥71m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥34m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥5.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-30.25 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.77 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.51 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,358,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥375m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥375m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥7m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥474m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥474m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥47m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥402m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥402m |
| jpcrp040300-q1r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥7m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥366m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥366m |
| jpcrp040300-q1r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥61m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2550178000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5971418000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5920425000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 768579000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 848192000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 654037000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 716182000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 114542000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 132009000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 168097000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 185984000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -53555000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -53974000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 199000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Land and house rent received noi | Prior1YTDDuration_NonConsolidatedMember | 28614000 | JPY |
| Land and house rent received noi | CurrentYTDDuration_NonConsolidatedMember | 28128000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 709000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1733000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 29526000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 29878000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3156000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3307000 | JPY |
| Rent expense on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 5633000 | JPY |
| Rent expense on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 5858000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 228000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 239000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 9018000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 9405000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -33047000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -33501000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 753000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 753000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -33047000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -32748000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 533000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1964000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 5111000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 533000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 7076000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -33580000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -39824000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01238-000IndustrialMachineAssociatedEquipmentReportableSegmentsMember | 366282000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E01238-000HousingAssociatedEquipmentReportableSegmentsMember | 402297000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 768579000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |