Tokyo Tape
Sign in
← Daiwa Heavy Industry

Annual report

5610.TEDINET S100QHKD
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 81
MetricValuePeriodScopeSource row
Revenue¥3.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥3.1bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥3.2bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥61m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income−¥312m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥63m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥203m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income−¥185m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥85m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥71m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥63m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax−¥202m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥71m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥204m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income−¥361m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥93m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income−¥62m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2022-12-31StandaloneAssets
Total assets¥5.7bnat 2021-12-31StandaloneAssets
Total assets¥5.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2022-12-31StandaloneLiabilities
Total liabilities¥3.3bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥2.5bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.4bnat 2021-12-31StandaloneNet assets
Net assets / equity¥2.7bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥727mat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥857mat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥798mat 2020-12-31dStandaloneCash and cash equivalents
Cash & equivalents¥785mat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥558mat 2018-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥278m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥67m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥69m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥279m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥227m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥49m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥47m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥9m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥8m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥19m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥99m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥55m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥91m2020-01-01 → 2020-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥12m2018-01-01 → 2018-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.772022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-154.982021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-267.782020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.892019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-46.112018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,896.41at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,850.61at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,027.49at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,341.15at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,237.94at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio41.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.3%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,358,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,358,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees162at 2022-12-31StandaloneNumber of employees
Employees168at 2021-12-31StandaloneNumber of employees
Employees177at 2020-12-31dStandaloneNumber of employees
Employees183at 2019-12-31dStandaloneNumber of employees
Employees184at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥1m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥3.0bn
Housing Related Equipmentreportable segmentcapex2022-01-01 → 2022-12-31¥21m
Housing Related Equipmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥36m
Housing Related Equipmentreportable segmentemployeesat 2022-12-3173 pure
Housing Related Equipmentreportable segmentrevenue2022-01-01 → 2022-12-31¥1.8bn
Housing Related Equipmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.8bn
Housing Related Equipmentreportable segmentsegment assetsat 2022-12-31¥1.3bn
Housing Related Equipmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥68m
Industrial Machinery Related Equipmentreportable segmentcapex2022-01-01 → 2022-12-31¥13m
Industrial Machinery Related Equipmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥77m
Industrial Machinery Related Equipmentreportable segmentemployeesat 2022-12-3176 pure
Industrial Machinery Related Equipmentreportable segmentrevenue2022-01-01 → 2022-12-31¥2.0bn
Industrial Machinery Related Equipmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥2.0bn
Industrial Machinery Related Equipmentreportable segmentsegment assetsat 2022-12-31¥1.7bn
Industrial Machinery Related Equipmentreportable segmentsegment profit2022-01-01 → 2022-12-31−¥130m
—segment totalcapex2022-01-01 → 2022-12-31¥34m
—segment totaldepreciation2022-01-01 → 2022-12-31¥113m
—segment totalrevenue2022-01-01 → 2022-12-31¥3.9bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥3.9bn
—segment totalsegment assetsat 2022-12-31¥3.0bn
—segment totalsegment profit2022-01-01 → 2022-12-31−¥61m
Reconciling Itemsreconcilingcapex2021-01-01 → 2021-12-31¥4m
Reconciling Itemsreconcilingdepreciation2021-01-01 → 2021-12-31¥7m
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥3.2bn
Housing Related Equipmentreportable segmentcapex2021-01-01 → 2021-12-31¥33m
Housing Related Equipmentreportable segmentdepreciation2021-01-01 → 2021-12-31¥50m
Housing Related Equipmentreportable segmentrevenue2021-01-01 → 2021-12-31¥1.7bn
Housing Related Equipmentreportable segmentrevenue external2021-01-01 → 2021-12-31¥1.7bn
Housing Related Equipmentreportable segmentsegment assetsat 2021-12-31¥1.1bn
Housing Related Equipmentreportable segmentsegment profit2021-01-01 → 2021-12-31−¥20m
Industrial Machinery Related Equipmentreportable segmentcapex2021-01-01 → 2021-12-31¥7m
Industrial Machinery Related Equipmentreportable segmentdepreciation2021-01-01 → 2021-12-31¥85m
Industrial Machinery Related Equipmentreportable segmentrevenue2021-01-01 → 2021-12-31¥1.4bn
Industrial Machinery Related Equipmentreportable segmentrevenue external2021-01-01 → 2021-12-31¥1.4bn
Industrial Machinery Related Equipmentreportable segmentsegment assetsat 2021-12-31¥1.5bn
Industrial Machinery Related Equipmentreportable segmentsegment profit2021-01-01 → 2021-12-31−¥292m
—segment totalcapex2021-01-01 → 2021-12-31¥39m
—segment totaldepreciation2021-01-01 → 2021-12-31¥135m
—segment totalrevenue2021-01-01 → 2021-12-31¥3.1bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥3.1bn
—segment totalsegment assetsat 2021-12-31¥2.6bn
—segment totalsegment profit2021-01-01 → 2021-12-31−¥312m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,141
ItemContextValueUnit
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember108491000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember510088000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember536613000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember69687000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember67412000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember19072000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember19087000JPY
Long term lease depositedPrior1YearInstant_NonConsolidatedMember59285000JPY
Long term lease depositedCurrentYearInstant_NonConsolidatedMember59285000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember805694000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember790890000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3309681000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember3474787000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember651000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember651000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember154373000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember154373000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember154373000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember154373000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember126000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember126000000JPY
General reservePrior1YearInstant_NonConsolidatedMember1610000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember1610000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-438391000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-367609000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1297608000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember1368390000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-34746000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-34746000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2068235000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2139018000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember368106000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember357611000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember368106000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember357611000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2436342000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2496630000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5746024000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5971418000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember560870000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember564184000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember2492462000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember3301422000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3053332000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3865607000JPY
Beginning merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember347756000JPY
Beginning merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember430695000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember2173296000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember2833350000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember474194000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass