Quarterly report · Q3
5610.TEDINET S100PMPW
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥79m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥281m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥2m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥203m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥207m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥2m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥207m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥8m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥204m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥209m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥5.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.3bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-6.28 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.41 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-154.98 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-158.76 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.25 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,358,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,358,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥52m |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥131m |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E01238-000Housing Associated Equipmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥21m |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥859m |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥859m |
| jpcrp040300-q3r_E01238-000Industrial Machine Associated Equipmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥260m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 346804000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2436342000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2406769000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5746024000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5738576000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2082892000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2771920000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1876808000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2339128000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 206084000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 432792000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 486958000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 512258000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -280873000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -79466000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 14995000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 20302000 | JPY |
| Land and house rent received noi | Prior1YTDDuration_NonConsolidatedMember | 82350000 | JPY |
| Land and house rent received noi | CurrentYTDDuration_NonConsolidatedMember | 85690000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3300000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2525000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 100651000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 108524000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 9694000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 9573000 | JPY |
| Rent expense on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 16792000 | JPY |
| Rent expense on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 16797000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 322000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 812000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 26810000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 27183000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -207032000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1874000 | JPY |
| Insurance income on disaster ei | Prior1YTDDuration_NonConsolidatedMember | 697000 | JPY |
| Insurance income on disaster ei | CurrentYTDDuration_NonConsolidatedMember | 210000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 697000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 210000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 425000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on disaster el | Prior1YTDDuration_NonConsolidatedMember | 650000 | JPY |
| Loss on disaster el | CurrentYTDDuration_NonConsolidatedMember | 218000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 1075000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 218000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -207410000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1867000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 1601000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 10138000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1601000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |