Half-year report · Q2
5607.TEDINET S100UN95
Period2024-04-01 → 2024-09-30
Filed2024-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥33.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥237m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥317m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥549m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥660m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥646m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥658m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥391m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥813m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥571m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥380m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥574m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥42.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥41.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥40.3bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.9bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥27.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥755m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥920m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥549m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥561m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.29 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.68 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥706m |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.9bn |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.9bn |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥975m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥378m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥378m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥943m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥626m |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥16.6bn |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥16.6bn |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥966m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥362m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥362m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥943m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | CurrentQuarterInstant | 48880000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 138813000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 147136000 | JPY |
| Other ncl | Prior1YearInstant | 3408653000 | JPY |
| Other ncl | CurrentQuarterInstant | 3112063000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5724991000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5095448000 | JPY |
| Liabilities | Prior1YearInstant | 14268730000 | JPY |
| Liabilities | CurrentQuarterInstant | 13744357000 | JPY |
| Capital stock | Prior1YearInstant | 1161000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1161000000 | JPY |
| Capital surplus | Prior1YearInstant | 736781000 | JPY |
| Capital surplus | CurrentQuarterInstant | 743118000 | JPY |
| Retained earnings | Prior1YearInstant | 19141845000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19440050000 | JPY |
| Treasury stock | Prior1YearInstant | -192490000 | JPY |
| Treasury stock | CurrentQuarterInstant | -180040000 | JPY |
| Shareholders equity | Prior1YearInstant | 20847136000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21164129000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2303064000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1584775000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | - | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3246866000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4943676000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 769851000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 679971000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6319779000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7208423000 | JPY |
| Non controlling interests | Prior1YearInstant | 505544000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 482452000 | JPY |
| Net assets | Prior1YearInstant | 27672460000 | JPY |
| Net assets | CurrentQuarterInstant | 28855004000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 41941191000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 42599362000 | JPY |
| Net sales | Prior1YTDDuration | 16990547000 | JPY |
| Net sales | CurrentYTDDuration | 17304990000 | JPY |
| Cost of sales | Prior1YTDDuration | 15289772000 | JPY |
| Cost of sales | CurrentYTDDuration | 15517921000 | JPY |
| Gross profit | Prior1YTDDuration | 1700774000 | JPY |
| Gross profit | CurrentYTDDuration | 1787069000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1383795000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1550157000 | JPY |
| Operating income | Prior1YTDDuration | 316979000 | JPY |
| Operating income | CurrentYTDDuration | 236912000 | JPY |
| Interest income noi | Prior1YTDDuration | 6463000 | JPY |
| Interest income noi | CurrentYTDDuration | 5346000 | JPY |
| Dividends income noi | Prior1YTDDuration | 42649000 | JPY |
| Dividends income noi | CurrentYTDDuration | 52725000 | JPY |
| Compensation income noi | Prior1YTDDuration | 131756000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |