Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥33.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥33.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥33.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥29.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥31.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥322m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥288m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥791m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥992m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥748m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥813m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥671m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥784m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥781m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥632m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥41.9bnat 2024-03-31Cons.Assets
Total assets¥39.1bnat 2023-03-31Cons.Assets
Total assets¥39.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥38.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥35.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥14.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥27.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥24.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥23.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥21.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥19.8bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥957m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.682023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.582022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.142021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.882020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.82019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,758.76at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,557.14at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,508.39at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,368.11at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,264.35at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio64.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees978at 2024-03-31Cons.Number of employees
Employees1,013at 2023-03-31Cons.Number of employees
Employees1,059at 2022-03-31dCons.Number of employees
Employees1,056at 2021-03-31dCons.Number of employees
Employees1,078at 2020-03-31dCons.Number of employees
Revenue¥25.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥24.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥23.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥303m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥513m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥780m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥141m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥24m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥178m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥264m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥611m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥108m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥406m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥58m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥49m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥178m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥181m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.5bnat 2024-03-31StandaloneAssets
Total assets¥24.6bnat 2023-03-31StandaloneAssets
Total assets¥25.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥11.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥14.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥13.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥13.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥13.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥935mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥861mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥26.222023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.762022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.182021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.882019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥928.93at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥846.41at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥870.62at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥872.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥859.47at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,020,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,020,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees530at 2024-03-31StandaloneNumber of employees
Employees548at 2023-03-31StandaloneNumber of employees
Employees561at 2022-03-31dStandaloneNumber of employees
Employees550at 2021-03-31dStandaloneNumber of employees
Employees554at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥30m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥25m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥6.5bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.3bn
Malleablereportable segmentcapex2023-04-01 → 2024-03-31¥1.5bn
Malleablereportable segmentdepreciation2023-04-01 → 2024-03-31¥2.0bn
Malleablereportable segmentemployeesat 2024-03-31893 pure
Malleablereportable segmentrevenue2023-04-01 → 2024-03-31¥32.2bn
Malleablereportable segmentrevenue external2023-04-01 → 2024-03-31¥32.2bn
Malleablereportable segmentsegment assetsat 2024-03-31¥34.5bn
Malleablereportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Metal Furniturereportable segmentcapex2023-04-01 → 2024-03-31¥27m
Metal Furniturereportable segmentdepreciation2023-04-01 → 2024-03-31¥13m
Metal Furniturereportable segmentemployeesat 2024-03-3119 pure
Metal Furniturereportable segmentrevenue2023-04-01 → 2024-03-31¥971m
Metal Furniturereportable segmentrevenue external2023-04-01 → 2024-03-31¥971m
Metal Furniturereportable segmentsegment assetsat 2024-03-31¥914m
Metal Furniturereportable segmentsegment profit2023-04-01 → 2024-03-31¥4m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥33.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥33.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥35.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥7m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥25m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥3.8bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.1bn
Malleablereportable segmentcapex2022-04-01 → 2023-03-31¥1.6bn
Malleablereportable segmentdepreciation2022-04-01 → 2023-03-31¥2.3bn
Malleablereportable segmentrevenue2022-04-01 → 2023-03-31¥32.6bn
Malleablereportable segmentrevenue external2022-04-01 → 2023-03-31¥32.6bn
Malleablereportable segmentsegment assetsat 2023-03-31¥34.5bn
Malleablereportable segmentsegment profit2022-04-01 → 2023-03-31¥854m
Metal Furniturereportable segmentcapex2022-04-01 → 2023-03-31¥4m
Metal Furniturereportable segmentdepreciation2022-04-01 → 2023-03-31¥14m
Metal Furniturereportable segmentrevenue2022-04-01 → 2023-03-31¥892m
Metal Furniturereportable segmentrevenue external2022-04-01 → 2023-03-31¥892m
Metal Furniturereportable segmentsegment assetsat 2023-03-31¥782m
Metal Furniturereportable segmentsegment profit2022-04-01 → 2023-03-31−¥67m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥33.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥33.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥786m
Malleablereportable segmentemployeesat 2024-03-31464 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,597
ItemContextValueUnit
Investments and other assetsPrior1YearInstant11027461000JPY
Investments and other assetsCurrentYearInstant14349401000JPY
Noncurrent assetsPrior1YearInstant24618759000JPY
Noncurrent assetsCurrentYearInstant27492234000JPY
AssetsPrior1YearInstant39100542000JPY
AssetsCurrentYearInstant41941191000JPY
Notes and accounts payable tradePrior1YearInstant3107387000JPY
Notes and accounts payable tradeCurrentYearInstant2747313000JPY
Electronically recorded obligations operating clPrior1YearInstant2625377000JPY
Electronically recorded obligations operating clCurrentYearInstant2616644000JPY
Current portion of long term loans payablePrior1YearInstant716665000JPY
Current portion of long term loans payableCurrentYearInstant702974000JPY
Income taxes payablePrior1YearInstant70541000JPY
Income taxes payableCurrentYearInstant198828000JPY
Accrued consumption taxesPrior1YearInstant167416000JPY
Accrued consumption taxesCurrentYearInstant193697000JPY
Provision for bonusesPrior1YearInstant341892000JPY
Provision for bonusesCurrentYearInstant371431000JPY
Electronically recorded obligations facilities clPrior1YearInstant556796000JPY
Electronically recorded obligations facilities clCurrentYearInstant501795000JPY
Other clPrior1YearInstant1326469000JPY
Other clCurrentYearInstant1211053000JPY
Current liabilitiesPrior1YearInstant8912546000JPY
Current liabilitiesCurrentYearInstant8543739000JPY
Long term loans payablePrior1YearInstant2832964000JPY
Long term loans payableCurrentYearInstant2129990000JPY
Lease obligations nclPrior1YearInstant1053898000JPY
Lease obligations nclCurrentYearInstant911020000JPY
Deferred tax liabilitiesPrior1YearInstant1454446000JPY
Deferred tax liabilitiesCurrentYearInstant2323207000JPY
Provision for directors retirement benefitsPrior1YearInstant42738000JPY
Provision for directors retirement benefitsCurrentYearInstant47534000JPY
Provision for environmental measures nclPrior1YearInstant11899000JPY
Provision for environmental measures nclCurrentYearInstant8080000JPY
Net defined benefit liabilityPrior1YearInstant126471000JPY
Net defined benefit liabilityCurrentYearInstant138813000JPY
Other nclPrior1YearInstant167058000JPY
Other nclCurrentYearInstant166344000JPY
Noncurrent liabilitiesPrior1YearInstant5689478000JPY
Noncurrent liabilitiesCurrentYearInstant5724991000JPY
LiabilitiesPrior1YearInstant14602025000JPY
LiabilitiesCurrentYearInstant14268730000JPY
Capital stockPrior1YearInstant1161000000JPY
Capital stockCurrentYearInstant1161000000JPY
Capital surplusPrior1YearInstant732847000JPY
Capital surplusCurrentYearInstant736781000JPY
Retained earningsPrior1YearInstant18514363000JPY
Retained earningsCurrentYearInstant19141845000JPY
Treasury stockPrior1YearInstant-207330000JPY
Treasury stockCurrentYearInstant-192490000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass