Quarterly report · Q2
5607.TEDINET S100PGHR
Period2022-04-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥33.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥516m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥297m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥114m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥816m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥77m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥773m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥224m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥784m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥574m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥233m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥567m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥39.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥39.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥495m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥964m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥762m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥568m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-14.55 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.98 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.49 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.33 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥548m |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥89m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥375m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥375m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥32m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥458m |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥15.9bn |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥15.9bn |
| jpcrp040300-q2r_E01284-000Malleablereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥774m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥411m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥411m |
| jpcrp040300-q2r_E01284-000Metal Furniturereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥16.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥755m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant | 1905443000 | JPY |
| Current liabilities | Prior1YearInstant | 9114805000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8237793000 | JPY |
| Long term loans payable | Prior1YearInstant | 3549629000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3184451000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 43726000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 39809000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 15701000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 11899000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 110775000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 117087000 | JPY |
| Other ncl | Prior1YearInstant | 2972309000 | JPY |
| Other ncl | CurrentQuarterInstant | 2889275000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6692142000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6242523000 | JPY |
| Liabilities | Prior1YearInstant | 15806947000 | JPY |
| Liabilities | CurrentQuarterInstant | 14480316000 | JPY |
| Capital stock | Prior1YearInstant | 1161000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1161000000 | JPY |
| Capital surplus | Prior1YearInstant | 729819000 | JPY |
| Capital surplus | CurrentQuarterInstant | 732847000 | JPY |
| Retained earnings | Prior1YearInstant | 18028608000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17712436000 | JPY |
| Treasury stock | Prior1YearInstant | -222336000 | JPY |
| Treasury stock | CurrentQuarterInstant | -207330000 | JPY |
| Shareholders equity | Prior1YearInstant | 19697090000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19398953000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1182157000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 988134000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 337000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1144000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1989228000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3483568000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 295148000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 261164000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3466871000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4734011000 | JPY |
| Non controlling interests | Prior1YearInstant | 557707000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 543936000 | JPY |
| Net assets | Prior1YearInstant | 23721670000 | JPY |
| Net assets | CurrentQuarterInstant | 24676901000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39528617000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39157217000 | JPY |
| Net sales | Prior1YTDDuration | 16341212000 | JPY |
| Net sales | CurrentYTDDuration | 16098395000 | JPY |
| Cost of sales | Prior1YTDDuration | 14755529000 | JPY |
| Cost of sales | CurrentYTDDuration | 15315326000 | JPY |
| Gross profit | Prior1YTDDuration | 1585683000 | JPY |
| Gross profit | CurrentYTDDuration | 783069000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1288909000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |